2023-08-31  9:59:59 PM Chg. - Volume Bid1:50:00 AM Ask1:50:00 AM Market Capitalization Dividend Y. P/E Ratio
39.7500USD - 31.37 mill.
Turnover: 336.35 mill.
39.2900Bid Size: - 39.9000Ask Size: - 2.08 bill.USD - 50.96

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  238.8410   266.3180   286.3690   303.6640   346.5100
Intangible Assets
  252.0480   201.0920   152.2640   242.6750   184.2890
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,089.6500   1,120.9540   1,130.8980   1,351.6510   1,359.2930
Inventories
  273.2440   312.4190   300.6230   315.8450   338.6010
Accounts Receivable
  196.4870   211.5320   207.0710   214.3980   249.3730
Cash and Cash Equivalents
  117.8400   213.0340   856.8690   246.0910   248.6630
Current Assets
  618.2090   764.3360   1,562.1840   802.4240   865.2120
Total Assets
  1,707.8590   1,885.2900   2,693.0820   2,154.0750   2,224.5050

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  602.5260   623.2980   766.2260   884.9840   444.2020
Liabilities to Banks
  0.0000   0.0000   0.0000   -   -
Provisions
  5   14.7000   2.8000   -   -
Liabilities
  873.3340   970.0830   1,774.1640   1,358.8680   1,355.6150
Share Capital
  .0610   .0620   .0620   .0630   .0630
Total Equity
  834.5250   915.2070   918.9180   795.2070   868.8900
Minority Interests
  0.0000   0.0000   -   -   -
Total liabilities equity
  1,707.8590   1,885.2900   2,693.0820   2,154.0750   2,224.5050

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,101.7140   1,168.0700   1,050.5820   1,138.9880   1,201.9420
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  .5860   1.9170   1.4720   .1600   2.7590
Income Before Taxes
  8.7230   80.5170   -47.5450   -58.3840   52.3220
Income Taxes
  3.7560   -15.2830   10.3920   -5.7020   -11.9150
Minority Interests Profit
  0.0000   0.0000   -   -   -
Net Income
  12.4790   65.2340   -37.1530   -64.0860   40.4070

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  0.2400   1.2600   -0.7200   -1.2400   0.7800
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  219.1830   235.2900   185.9110   182.1740   169.1180
Cash Flow from Investing Activities
  -161.2850   -134.4840   -281.9340   -136.0650   -155.1930
Cash Flow from Financing
  -14.5780   -6.6440   736.6560   -653.3490   -8.5900
Decrease / Increase in Cash
  42.0370   94.2930   643.8350   -610.7780   2.5720
Employees
  2,600   2,800   2,700   -   -