NLMK ao (T+ Shares and DRs)/ RU0009046452 /
5/31/2024 10:44:48 PM | Chg. -10.10 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
195.50RUB | -4.91% | 24.14 mill. Turnover: 4.78 bill. |
-Bid Size: - | -Ask Size: - | 953.6 bill.RUB | - | - |
Assets
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||
---|---|---|---|---|---|
Property and Equipment | 5,659 | 6,184 | |||
Intangible Assets | 159 | 136 | |||
Long-Term Investments | 138 | 65 | |||
Fixed Assets | 6,292 | 6,782 | |||
Inventories | 1,373 | 2,649 | |||
Accounts Receivable | 1,148 | 1,916 | |||
Cash and Cash Equivalents | 842 | 541 | |||
Current Assets | 3,570 | 5,379 | |||
Total Assets | 9,862 | 12,161 |
Liabilities
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||
---|---|---|---|---|---|
Accounts Payable | 1,065 | 1,708 | |||
Long-term debt | 2,432 | 1,962 | |||
Liabilities to Banks | - | - | |||
Provisions | - | - | |||
Liabilities | 5,121 | 5,719 | |||
Share Capital | - | - | |||
Total Equity | 4,730 | 6,414 | |||
Minority Interests | 11 | 28 | |||
Total liabilities equity | 9,862 | 12,161 |
Income Statement
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||
---|---|---|---|---|---|
Revenues | 9,245 | 16,196 | |||
Depreciation (total) | - | - | |||
Operating Result | 2,071 | 6,668 | |||
Interest Income | -72 | -106 | |||
Income Before Taxes | 1,580 | 6,334 | |||
Income Taxes | 343 | 1,280 | |||
Minority Interests Profit | 1 | 18 | |||
Net Income | 1,236 | 5,036 |
Per Share
Cash Flow
|
2020 IFRS in mill. USD |
2021 IFRS in mill. USD |
|||
---|---|---|---|---|---|
Cash Flow from Operating Activities | 2,281 | 4,516 | |||
Cash Flow from Investing Activities | -1,132 | -1,294 | |||
Cash Flow from Financing | -1,020 | -3,518 | |||
Decrease / Increase in Cash | - | - | |||
Employees | - | 50,600 |