10/06/2024  08:10:17 Chg. -0.5250 Volume Bid14:27:18 Ask14:27:18 Market Capitalization Dividend Y. P/E Ratio
29.0000EUR -1.78% 0
Turnover: 0.0000
29.0200Bid Size: 200 29.6300Ask Size: 200 14.84 bill.EUR - -

Assets

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Property and Equipment
  890,547   918,770   897,861   916,329   847,689
Intangible Assets
  20,149   14,900   14,931   14,513   14,089
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  39,689   46,598   39,308   32,532   37,619
Accounts Receivable
  249,094   259,367   219,937   191,813   234,909
Cash and Cash Equivalents
  143,180   104,899   79,915   81,861   107,369
Current Assets
  575,347   566,897   472,123   442,421   538,488
Total Assets
  2.04 mill.   2.07 mill.   2 mill.   1.93 mill.   2.13 mill.

 

Liabilities

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Accounts Payable
  196,317   206,205   160,258   137,911   168,690
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  102,842   113,198   196,849   181,675   161,045
Provisions
  76,131   73,886   101,630   87,756   132,862
Liabilities
  1.45 mill.   1.48 mill.   1.48 mill.   1.43 mill.   1.46 mill.
Share Capital
  144,319   144,319   144,319   144,319   144,319
Total Equity
  522,470   551,886   487,432   432,664   625,333
Minority Interests
  69,464   36,368   34,293   36,175   42,078
Total liabilities equity
  2.04 mill.   2.07 mill.   2 mill.   1.93 mill.   2.13 mill.

 

Income Statement

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Revenues
  1.92 mill.   2.18 mill.   1.83 mill.   1.67 mill.   1.61 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  -18,078   27,824   11,085   38,696   71,537
Interest Income
  -11,886   -14,309   -20,868   -22,382   -13,593
Income Before Taxes
  243,549   13,986   17,879   46,448   260,254
Income Taxes
  20,116   15,282   19,229   6,825   24,102
Minority Interests Profit
  -4,157   -6,596   -3,288   -4,569   -7,086
Net Income
  -265,744   20,167   -44,501   31,129   139,228

 

Per Share

2017
Unknown
in JPY
2018
Unknown
in JPY
2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Unknown
in JPY
Earnings per Share
  -524.1000   39.8667   -87.9333   61.4633   274.8500
Dividend per Share
  0.0000   10.0000   6.6667   13.3333   66.6667

 

Cash Flow

2017
Unknown
in mill. JPY
2018
Unknown
in mill. JPY
2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
Cash Flow from Operating Activities
  27,924   89,090   45,260   116,931   159,336
Cash Flow from Investing Activities
  -144,612   -137,994   -132,292   -54,867   -16,871
Cash Flow from Financing
  1,952   17,587   62,715   -61,733   -125,483
Decrease / Increase in Cash
  -116,788   -34,345   -25,519   -1,219   25,669
Employees
  35,935   37,520   35,711   34,875   35,057