NEMETSCHEK SE O.N./ DE0006452907 /
| 31.05.2024 13:16:19 | Diff. -1,200 | Volumen | Geld13:28:56 | Brief13:28:56 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 83,800EUR | -1,41% | 1.691 Umsatz: 141.319,650 |
83,450Geld Vol: 180 | 83,450Brief Vol: 325 | 9,59 Mrd.EUR | 0,58% | 59,29 |
Aktiva
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 14,9000 | 17,6000 | 27,6000 | 21,6000 | 20,7000 | ||||||
| Immaterielle Vermögensgegenstände | 86,9000 | 102,1000 | 127,7000 | 138,2000 | 158,9000 | ||||||
| Finanzanlagen | 3,6000 | 9,3000 | 6,7000 | 6,2000 | 17,9000 | ||||||
| Anlagevermögen | 301,7000 | 378,3000 | 561,7000 | 653,3000 | 791,1000 | ||||||
| Vorräte | ,6000 | 1,2000 | 1 | ,6000 | ,9000 | ||||||
| Forderungen | 41 | 55,8000 | 62 | 64,6000 | 70,1000 | ||||||
| Liquide Mitteln | 104 | 120,7000 | 209,1000 | 139,3000 | 157,1000 | ||||||
| Umlaufvermögen | 159,1000 | 202,2000 | 295,5000 | 236,4000 | 263,1000 | ||||||
| Aktiva, gesamt | 460,8000 | 580,6000 | 857,2000 | 889,7000 | 1.054,2000 | ||||||
Passiva
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 8,2000 | 12,9000 | 12,4000 | 11,2000 | 11,3000 | ||||||
| Langfristige Schulden | 1,7000 | 4,1000 | 7,1000 | 8,7000 | 1,2000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 38,3000 | 62,1000 | 67,8000 | 69,9000 | 102,4000 | ||||||
| Rückstellungen | 56,7000 | 63,2000 | 78,3000 | 90,8000 | 103,8000 | ||||||
| Verbindlichkeiten | 232,8000 | 331 | 508,5000 | 472,4000 | 512,5000 | ||||||
| Gezeichnetes Kapital | 38,5000 | 38,5000 | 115,5000 | 115,5000 | 115,5000 | ||||||
| Eigenkapital | 225,5000 | 249,5000 | 348,5000 | 403,9000 | 525,9000 | ||||||
| Minderheitenanteile | 2,5000 | ,1000 | ,1000 | 13,4000 | 15,8000 | ||||||
| Passiva, gesamt | 460,8000 | 580,6000 | 857,2000 | 889,7000 | 1.054,2000 | ||||||
Gewinn- und Verlustrechnung
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 395,6000 | 461,3000 | 556,9000 | 596,9000 | 681,5000 | ||||||
| Abschreibungen (Gesamt) | 21,6000 | 23,5000 | 42,1000 | 49,8000 | 50 | ||||||
| Betriebsergebnis | 86,4000 | 97,8000 | 123,6000 | 122,5000 | 172 | ||||||
| Zinsergebnis | -,7000 | -,6000 | -2,3000 | -2,7000 | -2,6000 | ||||||
| Ergebnis vor Steuern | 94,4000 | 99,8000 | 153,7000 | 120 | 170,6000 | ||||||
| Ertragsteuern | 17,6000 | 23,2000 | 26,4000 | 22,3000 | 33,7000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -2,2000 | -,1000 | -,1000 | -,7000 | -2,3000 | ||||||
| Konzernjahresüberschuss | 74,7000 | 76,5000 | 127,2000 | 96,9000 | 134,6000 | ||||||
Pro Aktie
Cash Flow
| 2017 IFRS in Mio. EUR |
2018 IFRS in Mio. EUR |
2019 IFRS in Mio. EUR |
2020 IFRS in Mio. EUR |
2021 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 97,4000 | 99,7000 | 160,4000 | 157,5000 | 214,4000 | ||||||
| Cash Flow aus Investitionstätigkeit | -54,6000 | -74,4000 | -83,8000 | -111 | -147,6000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -44,8000 | -10,4000 | 10,7000 | -109,1000 | -55,4000 | ||||||
| Veränderung der liquiden Mittel | -2 | 15 | 87,3000 | -62,7000 | 11,4000 | ||||||
| Anzahl der Mitarbeiter | 2.142 | 2.587 | 2.875 | 3.074 | 3.180 | ||||||
