9/20/2024  8:03:23 AM Chg. 0.0000 Volume Bid5:45:30 PM Ask5:45:30 PM Market Capitalization Dividend Y. P/E Ratio
30.6000EUR 0.00% 0
Turnover: 0.0000
30.6000Bid Size: 50 30.8000Ask Size: 50 2.02 bill.EUR 3.76% 1.93

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2,588.2000   2,633.9000   2,726.5000   2,888.3000   2,955.3870
Intangible Assets
  315.9000   309.5000   284   287.7000   85.2880
Long-Term Investments
  249.6000   420.1000   421.5000   429.4000   53.0510
Fixed Assets
  3,493.1000   3,463.8000   3,564.4000   4,968.9000   7,569.3860
Inventories
  161   179.1000   198.7000   210.9000   352.1550
Accounts Receivable
  381.7000   365   332.9000   376   554.1030
Cash and Cash Equivalents
  310.6000   357.6000   343.2000   1,258.2000   1,884.9980
Current Assets
  1,646.8000   1,358.4000   1,466.9000   9,840.8000   16,758.8930
Total Assets
  5,140   4,822.2000   5,031.3000   14,809.7000   24,328.2790

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  340.3000   361.6000   336.8000   383.3000   507.2160
Long-term debt
  1,163.1000   1,533.5000   1,553.2000   1,609.2000   7,133.1090
Liabilities to Banks
  1,386   1,702.1000   1,716.7000   1,886.3000   -
Provisions
  494.6000   507.8000   502.9000   687.3000   877.7620
Liabilities
  3,514.8000   3,286.9000   3,497   13,051   21,882.2080
Share Capital
  168.7210   168.7210   168.7210   168.7210   -
Total Equity
  1,380.4000   1,319.7000   1,319.1000   1,391.2000   1,717.7930
Minority Interests
  244.8000   215.6000   215.2000   367.4000   728.2780
Total liabilities equity
  5,140   4,822.2000   5,031.3000   14,809.7000   24,328.2790

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  4,069.7000   3,820.1000   3,583.8000   4,400.5000   6,093.2980
Depreciation (total)
  180.7000   183.5000   207   203.9000   211.2620
Operating Result
  256.8000   165.5000   209.5000   529.7000   34.4540
Interest Income
  -47.1000   -53.1000   -48.4000   -40.4000   -35.2240
Income Before Taxes
  209.7000   112.4000   161.1000   489.3000   -.7700
Income Taxes
  77.3000   36.2000   47   144.3000   -11.3970
Minority Interests Profit
  -2.4000   -30.3000   -20.3000   -146.3000   302.7320
Net Income
  130   46   93.9000   198.8000   -292.1050

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  1.9700   0.7000   1.4200   3.0200   -4.4300
Dividend per Share
  0.9000   0.9000   0.9500   1.0500   1.0500

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  331.5000   237.5000   382.8000   1,203.2000   952.0260
Cash Flow from Investing Activities
  -211.8000   -241.7000   -278.3000   -276.8000   -206.4690
Cash Flow from Financing
  -179.2000   50.1000   -112.4000   -18.1000   -117.9500
Decrease / Increase in Cash
  -59.5000   46   -7.9000   908.3000   -
Employees
  5,978   6,113   6,260   6,470   6,556