31/10/2024  17:35:26 Chg. +0.850 Volume Bid31/10/2024 Ask17:35:26 Market Capitalization Dividend Y. P/E Ratio
24.600EUR +3.58% 50,048
Turnover: 1.21 mill.
-Bid Size: - -Ask Size: - 511.99 mill.EUR 7.11% 1.29

Assets

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  133.3000   176.4000   242.6000   556.7000   764.2000
Intangible Assets
  41.4000   58.7000   76   134   136.9000
Long-Term Investments
  16.9000   16.6000   8.7000   73.6000   -
Fixed Assets
  210.2000   399.2000   498.3000   1,120.6000   1,377.2000
Inventories
  100.8000   134   203.5000   423.2000   560.7000
Accounts Receivable
  147   142.6000   256.6000   285.9000   407.1000
Cash and Cash Equivalents
  108.1000   79.7000   145.3000   255.1000   246.4000
Current Assets
  420.6000   449.3000   828.9000   1,262.7000   1,652.4000
Total Assets
  630.8000   848.5000   1,327.2000   2,560.4000   3,029.6000

 

Liabilities

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  110.9000   157.7000   250   372.2000   588
Long-term debt
  23.8000   115.5000   115.8000   145.9000   -
Liabilities to Banks
  129.3000   234   225.5000   287.1000   -
Provisions
  103.1000   152.9000   225.3000   463.6000   439.6000
Liabilities
  422.7000   640.3000   1,120   1,824   2,315.9000
Share Capital
  15.2000   15.2000   15   20.6000   -
Total Equity
  208.1000   208.2000   207.2000   736.4000   712.7000
Minority Interests
  27.4000   22.9000   16.9000   15.2000   1.4000
Total liabilities equity
  630.8000   848.5000   1,327.2000   2,560.4000   3,029.6000

 

Income Statement

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  865.1000   1,015.9000   1,583.9000   2,504   3,751.7000
Depreciation (total)
  29.7000   53   101.5000   119.2000   184.6000
Operating Result
  19.4000   26.2000   41.2000   447.3000   -3.1000
Interest Income
  -4.6000   -9.5000   -24.3000   -18.7000   -53.3000
Income Before Taxes
  14.8000   16.7000   16.9000   428.6000   -
Income Taxes
  2.8000   0.0000   -2.8000   -13.7000   -35.5000
Minority Interests Profit
  2.7000   4.1000   7.4000   6.7000   14.2000
Net Income
  14.7000   20.8000   27.1000   449   -6.7000

 

Per Share

2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
-
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.9600   1.3700   1.7800   26.8500   -0.3300
Dividend per Share
  1.0000   1.0000   1.5000   1.5000   1.5000

 

Cash Flow

2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
-
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -11.1000   -10.7000   -43   -103.5000   -20.8000
Cash Flow from Investing Activities
  -3.1000   44.4000   51.4000   171.5000   84.1000
Cash Flow from Financing
  23.4000   -62.5000   57.8000   47.9000   -55.8000
Decrease / Increase in Cash
  9.2000   -28.7000   66.2000   109.8000   -
Employees
  4,782   6,505   11,480   14,195   19,021