5/24/2024  9:49:17 PM Chg. +0.0580 Volume Bid9:59:56 PM Ask9:59:56 PM Market Capitalization Dividend Y. P/E Ratio
9.1920EUR +0.63% 500
Turnover: 4,595
-Bid Size: - -Ask Size: - 113.75 bill.EUR - -

Assets

2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
Property and Equipment
  973,600   929,529   874,992   815,829   860,578
Intangible Assets
  927,196   1.24 mill.   1.18 mill.   1.15 mill.   1.17 mill.
Long-Term Investments
  1.11 mill.   1.17 mill.   1.26 mill.   1.82 mill.   2.08 mill.
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  13.73 mill.   27.44 mill.   17.15 mill.   17 mill.   18.61 mill.
Cash and Cash Equivalents
  33.92 mill.   33.28 mill.   49.98 mill.   50.97 mill.   60.05 mill.
Current Assets
  -   -   -   -   -
Total Assets
  305.23 mill.   331.75 mill.   353.82 mill.   367.65 mill.   381.74 mill.

 

Liabilities

2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  289.24 mill.   316.01 mill.   337.58 mill.   351.35 mill.   365.27 mill.
Share Capital
  2.09 mill.   2.09 mill.   2.09 mill.   2.09 mill.   2.09 mill.
Total Equity
  15.98 mill.   15.74 mill.   16.24 mill.   16.3 mill.   16.47 mill.
Minority Interests
  785,200   728,029   583,605   691,454   702,821
Total liabilities equity
  305.23 mill.   331.75 mill.   353.82 mill.   367.65 mill.   381.74 mill.

 

Income Statement

2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
Revenues
  -   -   -   -   -
Depreciation (total)
  235,083   237,328   250,106   261,026   274,380
Operating Result
  870,842   433,220   1.61 mill.   -58,727   656,734
Interest Income
  2.26 mill.   2.24 mill.   2 mill.   -   -
Income Before Taxes
  870,842   433,220   1.61 mill.   -58,727   656,734
Income Taxes
  133,237   114,505   444,948   14,511   26,413
Minority Interests Profit
  -18,960   -12,760   -46,096   -39,104   -30,413
Net Income
  718,645   305,955   1.12 mill.   -83,320   599,908

 

Per Share

2019
US GAAP
in JPY
2020
US GAAP
in JPY
2021
US GAAP
in JPY
2022
US GAAP
in JPY
2023
US GAAP
in JPY
Earnings per Share
  55.0300   23.6900   86.8800   -6.5100   48.7000
Dividend per Share
  21.0000   23.5000   25.0000   26.0000   30.5000

 

Cash Flow

2019
US GAAP
in mill. JPY
2020
US GAAP
in mill. JPY
2021
US GAAP
in mill. JPY
2022
US GAAP
in mill. JPY
2023
US GAAP
in mill. JPY
Cash Flow from Operating Activities
  228,334   -1.36 mill.   -245,067   909,355   2.11 mill.
Cash Flow from Investing Activities
  -4.63 mill.   -18.09 mill.   3.66 mill.   236,835   -12.21 mill.
Cash Flow from Financing
  3.06 mill.   23.78 mill.   20.96 mill.   5.39 mill.   11.98 mill.
Decrease / Increase in Cash
  -1.3 mill.   3.98 mill.   24.77 mill.   -   -
Employees
  112,700   133,200   132,700   129,700   121,800