L'Oreal SA/ FR0000120321 /
| 23.05.2024 14:07:17 | Diff. -2,15 | Volumen | Geld14:07:19 | Brief14:07:19 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 451,25EUR | -0,47% | 67.579 Umsatz: 30,35 Mio. |
451,20Geld Vol: 66 | 451,30Brief Vol: 28 | 241,27 Mrd.EUR | 1,46% | 37,26 |
Aktiva
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 3.054,1000 | 3.141,1000 | 3.403,5000 | 3.756,9000 | 3.571,1000 | ||||||
| Immaterielle Vermögensgegenstände | 2.547,7000 | 2.714,6000 | 2.942,9000 | 3.179,4000 | 2.579,1000 | ||||||
| Finanzanlagen | 9.208,3000 | 9.069 | 9.411,9000 | 9.307,5000 | 8.767,3000 | ||||||
| Anlagevermögen | 21.944,2000 | 23.288,4000 | 24.457,6000 | 25.584,6000 | 24.320,1000 | ||||||
| Vorräte | 2.158,6000 | 2.262,9000 | 2.440,7000 | 2.698,6000 | 2.494,6000 | ||||||
| Forderungen | 3.253,5000 | 3.297,8000 | 3.627,7000 | 3.941,8000 | 3.923,4000 | ||||||
| Liquide Mitteln | 2.607,3000 | 1.917 | 1.399,8000 | 1.746 | 3.046,6000 | ||||||
| Umlaufvermögen | 9.354,1000 | 8.774,6000 | 9.253,7000 | 10.045,6000 | 11.019 | ||||||
| Aktiva, gesamt | 31.298,3000 | 32.063 | 33.711,3000 | 35.630,2000 | 35.339,1000 | ||||||
Passiva
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 3.346 | 3.452,8000 | 3.929 | 4.135,3000 | 4.140,8000 | ||||||
| Langfristige Schulden | - | - | - | - | - | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 298,9000 | 2.521,2000 | 741 | 1.233,7000 | 1.161 | ||||||
| Rückstellungen | 1.006,1000 | 1.022,3000 | 1.028,7000 | 1.016,1000 | 755,5000 | ||||||
| Verbindlichkeiten | 8.661,3000 | 11.877,9000 | 10.097,6000 | 11.128,3000 | 10.523,4000 | ||||||
| Gezeichnetes Kapital | 121,2000 | 112,3000 | 112,6000 | 112,4000 | 112,1000 | ||||||
| Eigenkapital | 22.637 | 20.185,1000 | 23.613,9000 | 24.501,9000 | 24.815,7000 | ||||||
| Minderheitenanteile | - | - | - | - | - | ||||||
| Passiva, gesamt | 31.298,3000 | 32.063 | 33.711,3000 | 35.630,2000 | 35.339,1000 | ||||||
Gewinn- und Verlustrechnung
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 22.976,6000 | 22.532 | 25.257,4000 | 25.837,1000 | 26.023,7000 | ||||||
| Abschreibungen (Gesamt) | - | - | - | - | - | ||||||
| Betriebsergebnis | 3.739,6000 | 3.583,5000 | 4.194,3000 | 3.996,1000 | 4.400 | ||||||
| Zinsergebnis | 4,4000 | 7,2000 | 9,9000 | 13,3000 | 3 | ||||||
| Ergebnis vor Steuern | 4.024,4000 | 3.890,4000 | 4.517,4000 | 4.323,4000 | 4.727 | ||||||
| Ertragsteuern | 1.063 | 1.111 | 1.222,9000 | 1.214,6000 | 901,3000 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -3,2000 | 1,6000 | -1,1000 | -2,9000 | -4,1000 | ||||||
| Konzernjahresüberschuss | 2.958,2000 | 4.910,2000 | 3.297,4000 | 3.105,8000 | 3.581,4000 | ||||||
Pro Aktie
Cash Flow
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 3.750,2000 | 3.864,1000 | 4.203,1000 | 4.704,6000 | 4.972,2000 | ||||||
| Cash Flow aus Investitionstätigkeit | -1.369,2000 | 649,6000 | -1.636,1000 | -2.604,5000 | -1.516,9000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -1.518,6000 | -5.318,7000 | -3.024,1000 | -1.740,8000 | -2.275,7000 | ||||||
| Veränderung der liquiden Mittel | 784,1000 | -742,3000 | -517,2000 | 346,2000 | 1.338,7000 | ||||||
| Anzahl der Mitarbeiter | 77.452 | 78.611 | 82.881 | 89.331 | 82.606 | ||||||
