9/21/2024  1:04:23 PM Chg. 0.000 Volume Bid1:04:23 PM Ask1:04:23 PM Market Capitalization Dividend Y. P/E Ratio
25.400EUR 0.00% -
Turnover: -
25.400Bid Size: - 26.200Ask Size: - 110.45 mill.EUR 0.00% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  .0100   .0060   0.0000   0.0000   .0600
Intangible Assets
  .0200   .0300   .0200   0.0000   0.0000
Long-Term Investments
  150.4000   219.8000   249   285.1000   290.9000
Fixed Assets
  150.4000   219.9000   249.1000   285.1000   290.9000
Inventories
  0.0000   0.0000   0.0000   .0100   .0100
Accounts Receivable
  .0080   0.0000   0.0000   .0400   .0800
Cash and Cash Equivalents
  .5000   1   1.2000   1   1.8000
Current Assets
  .6800   10.4500   8.3000   1.2000   2.2000
Total Assets
  151.1000   230.3000   257.4000   286.3000   293.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  .6000   .0100   .0400   .0300   .0200
Long-term debt
  10   14   14   14   3
Liabilities to Banks
  10.0600   14   14.0900   14.0900   18.6000
Provisions
  1.1500   2.2400   2.5700   2.9000   2.8900
Liabilities
  12.1000   16.4000   16.7000   17.1000   21.5000
Share Capital
  42.8140   42.8140   42.8140   42.8140   42.8140
Total Equity
  139   213.9000   240.7000   269.1000   271.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  151.1000   230.3000   257.4000   286.3000   293.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  262.9000   .0500   .0700   39.5000   41.2000
Depreciation (total)
  5.2000   .0200   .0200   .0400   27.2000
Operating Result
  13.2000   7.9000   -.7000   37.6000   11.6000
Interest Income
  -2   -.5000   -.2000   -.3000   -.4900
Income Before Taxes
  87.3000   81.2000   32.1000   37.3000   11
Income Taxes
  3.2000   1.1000   .2000   .3000   .0300
Minority Interests Profit
  -1.5000   0.0000   0.0000   0.0000   0.0000
Net Income
  82.6000   80.1000   31.9000   37   11.1000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  19.6000   18.7000   7.4000   8.6000   2.6000
Dividend per Share
  1.2000   1.2000   2.0000   2.0000   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  .3000   -4.8000   1   5.2000   -1.4000
Cash Flow from Investing Activities
  -8.2000   5.6000   4.9000   3.7000   6.7000
Cash Flow from Financing
  2.2000   -.3000   -5.6000   -9.1000   -9.1000
Decrease / Increase in Cash
  -9.6000   .5000   .3000   -.2000   -3.7000
Employees
  217   258   351   390   1