31/05/2024  17:35:08 Chg. +0.055 Volume Bid17:40:00 Ask17:35:08 Market Capitalization Dividend Y. P/E Ratio
2.350EUR +2.40% 427,794
Turnover: 999,328.255
2.300Bid Size: 624 2.360Ask Size: 20,000 588.28 mill.EUR 0.00% 132.35

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  40.7000   34   28.2000   30.4000   24.1000
Intangible Assets
  617.5000   601.6000   552.3000   612.1000   593
Long-Term Investments
  38.6000   39.6000   44.9000   43   38
Fixed Assets
  783.4000   759.4000   692.3000   773.3000   726.7000
Inventories
  124   108.4000   108.2000   143.4000   127.6000
Accounts Receivable
  312.4000   268.7000   242.1000   300.1000   298
Cash and Cash Equivalents
  65.7000   13   30.7000   77.6000   66.6000
Current Assets
  673.7000   539.7000   501.2000   649   610.2000
Total Assets
  1,457.1000   1,299.1000   1,193.5000   1,422.3000   1,336.9000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  321.3000   291.1000   292.6000   333.8000   323.5000
Long-term debt
  398.8000   266.3000   222.6000   307.4000   232.7000
Liabilities to Banks
  445.4000   317   233.1000   344.8000   259.2000
Provisions
  77   81.7000   68   75   60.6000
Liabilities
  1,198.4000   1,010   898   1,104.4000   991.6000
Share Capital
  64.1000   68   68   68   68
Total Equity
  226.7000   257.3000   264   287.3000   315.8000
Minority Interests
  32   31.8000   31.5000   30.5000   29.5000
Total liabilities equity
  1,457.1000   1,299.1000   1,193.5000   1,422.3000   1,336.9000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  1,275.8000   1,177.5000   1,122.8000   1,262.9000   1,268.3000
Depreciation (total)
  170.3000   24.7000   27.1000   34   39.6000
Operating Result
  -183.1000   42.4000   54.5000   60   61.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -207.3000   19.4000   38.3000   42.3000   47.5000
Income Taxes
  23.8000   -15.7000   -20.5000   -18   -14.6000
Minority Interests Profit
  -1.9000   -3.1000   -2.7000   -2.7000   -2.5000
Net Income
  -185.4000   .6000   6.4000   22.5000   30.4000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.8000   0.0020   0.0240   0.0860   0.1160
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -70.4000   41.3000   65.3000   95.4000   88
Cash Flow from Investing Activities
  15.9000   24   49.1000   -140   -1.7000
Cash Flow from Financing
  -46.7000   -118   -96.7000   91.5000   -97.3000
Decrease / Increase in Cash
  -101.2000   -52.7000   17.7000   46.9000   -11
Employees
  3,436   3,123   3,076   3,261   3,026