5/17/2024  5:37:45 PM Chg. +0.02 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
64.00EUR +0.03% 512,778
Turnover: 32.82 mill.
63.68Bid Size: 628 64.28Ask Size: 25 17.58 bill.EUR 1.80% 28.19

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  806.5000   803   913.3220   1,074.4900   1,082.4800
Intangible Assets
  279.4000   282.3000   1,070.0740   1,086.7060   1,096.4730
Long-Term Investments
  0.0000   0.0000   .8260   .9080   .9150
Fixed Assets
  1,401.1000   1,425.2000   2,804.0330   3,018.3160   3,084.9750
Inventories
  208.9000   202.8000   263.5210   377.5490   453.1780
Accounts Receivable
  167.9000   174.1000   234.2740   296.5500   325.6080
Cash and Cash Equivalents
  759.1000   923.5000   932.7180   882.2540   998.7990
Current Assets
  1,164.3000   1,331.4000   1,463.9560   1,620.9960   1,907.0450
Total Assets
  2,565.4000   2,756.6000   4,267.9890   4,639.3120   4,992.0200

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  248.6000   211.9000   348.9530   482.4250   538.5860
Long-term debt
  612   562.8000   624.7320   718.7090   664.1880
Liabilities to Banks
  738.8000   713.2000   -   -   -
Provisions
  79.4000   19.3000   11.3200   27.2610   90.7240
Liabilities
  1,259.1000   1,129.5000   2,614.4990   1,737.0260   1,777.5910
Share Capital
  51.6000   51.7000   -   -   -
Total Equity
  1,306.3000   1,627   2,498.9860   2,902.1700   3,214.4290
Minority Interests
  .0800   .0900   .1080   .1160   .0940
Total liabilities equity
  2,565.4000   2,756.6000   4,267.9890   4,639.3120   4,992.0200

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,627.7000   1,440.4000   2,046.1030   2,602.8900   2,984.2170
Depreciation (total)
  -   -   -   -   -
Operating Result
  491.8000   368.8000   579.2200   774.5470   893.8390
Interest Income
  -   -   -21.6080   -27.2160   -23.2040
Income Before Taxes
  470.7000   345.5000   -   -   -
Income Taxes
  -112   -45.1000   164.0590   140.6250   258.7330
Minority Interests Profit
  -.0100   -.0200   .0200   .0090   -.0290
Net Income
  358.7000   300.4000   393.5330   606.6970   611.9310

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.4200   1.1900   1.4800   2.2600   2.2700
Dividend per Share
  0.0000   0.4000   0.4500   1.1200   1.1500

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  588.6000   406.5000   865.3140   662.5770   914.8650
Cash Flow from Investing Activities
  -120.8000   -90.4000   -621.4090   -167.0990   -174.0680
Cash Flow from Financing
  -243.8000   -151.5000   -345.1800   -391.2530   -596.6250
Decrease / Increase in Cash
  223.9000   164.5000   -   -   -
Employees
  3,975   4,398   5,290   6,310   6,541