MMC Norilsk Nickel PJSC American .../ US55315J1025 /
3/3/2022 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3.0200USD | - | 3.58 mill. Turnover: - |
-Bid Size: - | -Ask Size: - | 257.1 mill.USD | 139.15% | 0.05 |
Assets
2011 - in mill. USD |
2012 - in mill. USD |
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 9,585 | 11,927 | 11,222 | 7,011 | 6,392 | ||||||
Intangible Assets | 72 | 74 | 58 | 43 | 50 | ||||||
Long-Term Investments | 2,018 | 1,587 | 738 | 204 | 145 | ||||||
Fixed Assets | 12,343 | 14,160 | 12,289 | 7,464 | 6,746 | ||||||
Inventories | 2,623 | 3,197 | 2,955 | 1,726 | 1,698 | ||||||
Accounts Receivable | - | - | - | - | 167 | ||||||
Cash and Cash Equivalents | 1,627 | 1,037 | 1,621 | 2,793 | 4,054 | ||||||
Current Assets | 6,569 | 6,814 | 6,492 | 5,685 | 6,408 | ||||||
Total Assets | 18,912 | 20,974 | 18,781 | 13,149 | 13,371 |
Liabilities
2011 - in mill. USD |
2012 - in mill. USD |
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 543 | 696 | 619 | 912 | 1,010 | ||||||
Long-term debt | 2,400 | 2,497 | 5,173 | 5,678 | 7,142 | ||||||
Liabilities to Banks | 5,141 | 5,023 | 6,205 | 6,330 | - | ||||||
Provisions | 1,558 | 1,755 | 1,297 | 612 | 562 | ||||||
Liabilities | 7,690 | 8,034 | 9,031 | 8,356 | 11,110 | ||||||
Share Capital | 8 | 8 | 6 | 6 | - | ||||||
Total Equity | 11,102 | 12,831 | 9,619 | 4,768 | 2,239 | ||||||
Minority Interests | 120 | 109 | 131 | 25 | 22 | ||||||
Total liabilities equity | 18,912 | 20,974 | 18,781 | 13,149 | 13,371 |
Income Statement
2011 - in mill. USD |
2012 - in mill. USD |
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 14,122 | 12,065 | 11,489 | 11,869 | 8,542 | ||||||
Depreciation (total) | - | - | - | - | 284 | ||||||
Operating Result | 6,235 | 3,864 | 2,476 | 4,746 | 3,506 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 5,646 | 3,143 | 1,330 | 2,660 | 2,244 | ||||||
Income Taxes | 1,460 | 1,000 | 565 | 660 | 528 | ||||||
Minority Interests Profit | -22 | 27 | 9 | 3 | -18 | ||||||
Net Income | 3,604 | 2,170 | 774 | 2,003 | 1,734 |
Per Share
Cash Flow
2011 - in mill. USD |
2012 - in mill. USD |
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 4,702 | 3,434 | 4,115 | 5,947 | 3,705 | ||||||
Cash Flow from Investing Activities | -1,876 | -2,914 | -1,738 | -1,222 | -1,300 | ||||||
Cash Flow from Financing | -6,644 | -1,164 | -1,746 | -2,979 | -998 | ||||||
Decrease / Increase in Cash | -3,818 | -644 | 631 | 1,746 | - | ||||||
Employees | 81,076 | 84,082 | 84,998 | 81,855 | - |