10/31/2024  8:59:57 PM Chg. -1.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
32.33USD -3.17% 18,348
Turnover: 603,436.68
-Bid Size: - -Ask Size: - 1.92 bill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  15.9000   15   14.1440   13.2260   28.3370
Intangible Assets
  25.1000   34.9000   25.0060   17.9980   116.6730
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   213.4070   201.8240   491.1040
Inventories
  25.8000   37.4000   31.6550   31.9600   58.2840
Accounts Receivable
  38.5000   30.5000   37.6250   31.7650   73.4270
Cash and Cash Equivalents
  116   39.1000   47.2870   77.5860   81.6910
Current Assets
  207.7000   146.3000   160.3050   188.1640   245.3920
Total Assets
  385.6000   374.4000   373.7120   389.9880   736.4960

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  9   4.8000   7.0540   6.9280   26.7230
Long-term debt
  -   -   -   -   182.2750
Liabilities to Banks
  -   -   -   -   -
Provisions
  7.2000   7.7000   5.9000   3.1000   11.8000
Liabilities
  52.5000   45.9000   46.5650   39.8500   263.4520
Share Capital
  .2970   .3040   .3120   .3260   .3870
Total Equity
  333.1000   328.5000   327.1470   350.1380   473.0440
Minority Interests
  -   -   -   -   -
Total liabilities equity
  385.6000   374.4000   373.7120   389.9880   736.4960

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  244.9000   208.8000   208.7290   234.8470   270.1540
Depreciation (total)
  3.8000   8.7000   15.6080   13.8400   15.7420
Operating Result
  30   -23.7000   -7.4050   18.3550   23.9730
Interest Income
  -   -   -.0400   -.0130   -1.0410
Income Before Taxes
  31.8000   -23.2000   -5.9130   18.7950   25.2860
Income Taxes
  9.2000   -10   -1.8410   4.3660   5.5440
Minority Interests Profit
  -   -   -   -   -
Net Income
  22.6000   -13.2000   -11.4250   10.3690   19.7420

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.7700   -0.4400   -0.3700   0.3200   0.5800
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  31.9000   -1.9000   14.2410   32.2070   36.9400
Cash Flow from Investing Activities
  -80.8000   -71.1000   -6.7200   -5.5980   -318.2080
Cash Flow from Financing
  2   -3.7000   .7420   3.9050   284.8940
Decrease / Increase in Cash
  -46.9000   -76.8000   8.1610   30.2990   4.1050
Employees
  713   756   632   629   965