13/06/2024  22:10:00 Chg. -0.76 Volume Bid00:14:03 Ask00:14:03 Market Capitalization Dividend Y. P/E Ratio
87.11USD -0.86% 204,723
Turnover: 8.64 mill.
86.60Bid Size: 100 87.57Ask Size: 100 5.3 bill.USD 1.29% 32.87

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  80.2460   137.8300   131.5690   101.6510   77.5440
Intangible Assets
  39.2390   102.3580   109.0270   98.7690   88.0350
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  368.5360   699.2720   727.8390   693.4200   653.3680
Inventories
  -   -   -   -   -
Accounts Receivable
  263.0110   396.1770   444.3570   394.3380   357.6130
Cash and Cash Equivalents
  158.1120   74.6720   66.1990   166.2520   349.2450
Current Assets
  532.4600   580.8990   620.9800   657.2420   808.6320
Total Assets
  900.9960   1,280.1710   1,348.8190   1,350.6620   1,462

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  103.1810   155.4110   150.7110   122.0830   114.3780
Long-term debt
  0.0000   210.6180   165.3380   .5270   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  27.1000   26.9000   24.8000   24.8000   30.8000
Liabilities
  344.8110   664.4720   595.6790   404.8940   375.5810
Share Capital
  429.8570   446.1320   461.6790   475.5920   487.5390
Total Equity
  556.1850   615.6990   753.1400   945.7680   1,086.4190
Minority Interests
  .2230   3.3210   4.0590   5.6830   2.5520
Total liabilities equity
  900.9960   1,280.1710   1,348.8190   1,350.6620   1,462

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,700.9120   2,099.8210   2,403.3600   2,450.9610   2,392.2360
Depreciation (total)
  48.6680   56.1970   71.7810   67.9770   62.1920
Operating Result
  225.3080   259.8320   286.6030   313.5120   295.4830
Interest Income
  2.0610   -1.3980   -4.1340   -2.1620   -1
Income Before Taxes
  227.3690   259.8190   285.9680   314.2350   299.2090
Income Taxes
  81.9730   99.7700   105.8080   102.0530   78.3930
Minority Interests Profit
  .0440   2.2770   1.7980   2.7560   .0650
Net Income
  145.4400   157.7720   178.3620   209.4260   220.7510

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.1500   2.3700   2.7100   3.1900   3.3700
Dividend per Share
  0.1800   0.1800   0.1800   0.1800   0.1800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  213.6000   206.2170   180.0260   337.2000   323.5250
Cash Flow from Investing Activities
  -49.3890   -393.8720   -87.1030   -25.2210   -46.3040
Cash Flow from Financing
  -127.1440   111.1150   -96.8420   -215.4290   -91.8800
Decrease / Increase in Cash
  32.4950   -83.4400   -8.4730   100.0530   182.9930
Employees
  17,000   17,000   18,800   20,400   18,600