26/04/2024  17:42:54 Chg. +0.0040 Volume Bid18:02:21 Ask18:02:21 Market Capitalization Dividend Y. P/E Ratio
2.2840EUR +0.18% 3.24 mill.
Turnover: 7.38 mill.
2.2500Bid Size: 18,444 2.3100Ask Size: 7,200 7.03 bill.EUR 5.91% 13.44

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  1,400.9000   1,442   1,434.9000   1,408.2000   1,469.5000
Intangible Assets
  3,156   4,716.5000   4,410.4000   3,898   4,076.8000
Long-Term Investments
  29,286.7000   33,758.4000   35,620.8000   36,058.3000   44,038.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,497.4000   1,254.3000   1,018   1,162.8000   1,188.6000
Current Assets
  -   -   -   -   -
Total Assets
  48,672.3000   54,855.7000   56,983.2000   56,825.7000   67,231.9000

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  40,876.5000   45,129   46,846.9000   46,932.1000   55,762.5000
Share Capital
  301.2000   308   308   308   308
Total Equity
  6,541.9000   7,042.9000   7,810.5000   7,833.5000   9,152.7000
Minority Interests
  1,253.9000   2,683.7000   2,325.8000   2,060.2000   2,316.7000
Total liabilities equity
  48,672.3000   54,855.7000   56,983.2000   56,825.7000   67,231.9000

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  17,786.4000   20,508.4000   21,470.8000   21,433.1000   21,882.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,446.1000   1,655.7000   1,381.9000   1,607.2000   2,050
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,431   1,636.9000   1,372   1,563.9000   1,824
Income Taxes
  -367.4000   -414.8000   -396.5000   -372.4000   -500.1000
Minority Interests Profit
  -130.1000   -256.8000   -297.1000   -399.4000   -478.3000
Net Income
  933.5000   963   665.7000   790.5000   845.1000

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3100   0.3200   0.2200   0.2600   0.2700
Dividend per Share
  0.1500   0.1500   0.1200   0.1200   0.1400

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  705.9000   663.3000   1,286.1000   413   312.4000
Cash Flow from Investing Activities
  319.5000   -397.1000   -503.4000   1,109.3000   930.1000
Cash Flow from Financing
  -418   -471   -917.5000   -1,172   -1,131
Decrease / Increase in Cash
  29   -38.2000   -101.6000   -205.6000   -85.6000
Employees
  36,744   34,390   35,586   36,280   37,053