31/10/2024  21:10:00 Chg. +1.16 Volume Bid22:55:00 Ask22:55:00 Market Capitalization Dividend Y. P/E Ratio
34.75USD +3.45% 2.52 mill.
Turnover: 62.44 mill.
34.00Bid Size: 100 34.75Ask Size: 1,300 5.91 bill.USD 5.18% -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  0.0000   0.0000   -   -   -
Intangible Assets
  0.0000   0.0000   -   -   -
Long-Term Investments
  99,065   95,291   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  380   420   -   -   -
Cash and Cash Equivalents
  4,230   2,364   3,919   3,146   2,722
Current Assets
  -   -   -   -   -
Total Assets
  218,869   236,945   253,377   251,937   261,627

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   5,270   5,582   5,345
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  203,896   223,493   237,637   238,320   247,149
Share Capital
  7,121   6,876   6,622   6,298   5,869
Total Equity
  14,973   13,452   15,740   13,617   14,478
Minority Interests
  -   -   -   -   -
Total liabilities equity
  218,869   236,945   253,377   251,937   261,627

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   13,554   13,572   13,330
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,568   1,631   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,568   1,631   1,997   1,430   1,458
Income Taxes
  282   387   483   276   266
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,313   1,244   1,515   1,154   1,192

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  4.6800   4.6800   5.8100   4.6000   5.0900
Dividend per Share
  0.3600   0.5200   0.6800   0.8500   1.0400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,269   799   2,526   2,243   1,272
Cash Flow from Investing Activities
  -3,857   -4,710   -1,805   -4,223   -3,666
Cash Flow from Financing
  2,308   2,045   834   1,207   1,970
Decrease / Increase in Cash
  -280   -1,866   1,555   -773   -424
Employees
  8,700   9,115   9,627   9,312   9,057