14/06/2024  21:59:42 Chg. -0.29 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
10.60USD -2.62% 2,573
Turnover: 27,442.74
-Bid Size: - -Ask Size: - 332.99 mill.USD - 12.31

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  154.1000   127.3000   69.7400   66.5080   55.4450
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   100.6430   105.0150   96.9100
Inventories
  2.7000   2.3000   1.4860   1.0430   1.0580
Accounts Receivable
  17.4000   16.1000   13.5330   9.6130   10.2940
Cash and Cash Equivalents
  61.7000   12.9000   12.2990   38.4200   21.0640
Current Assets
  99.5000   103.6000   113.0640   105.2640   66.2970
Total Assets
  346.8000   305.9000   213.7070   210.2790   163.2070

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  13.5000   14.6000   11.8940   12.8630   13.7480
Long-term debt
  -   -   25.0380   48.1100   30.2440
Liabilities to Banks
  0.0000   0.0000   30   10   11.7000
Provisions
  8.7000   12.2000   6.9000   4.2000   3.9000
Liabilities
  148.3000   160.8000   130.6970   129.2820   108.2810
Share Capital
  141.4000   141.4000   141.3770   141.3770   141.3770
Total Equity
  198.5000   145.2000   83.0100   80.9970   54.9260
Minority Interests
  -   -   -   -   -
Total liabilities equity
  346.8000   305.9000   213.7070   210.2790   163.2070

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  402.7000   345   325.0220   193.2200   196.9100
Depreciation (total)
  -   -   19.3380   14.5060   11.0660
Operating Result
  -27.7000   -9.6000   -48.5490   .7780   -5.1630
Interest Income
  -4.5000   -4.7000   -5.4600   -7.3860   -5.8460
Income Before Taxes
  -32.1000   -14.2000   -53.7120   -2.4660   -4.2980
Income Taxes
  -8.2000   19.6000   -4.2250   .2420   .2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -37.2000   -51.3000   -56.1330   -3.3500   -28.3040

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  -1.6800   -2.2800   -2.4600   -0.1400   -1.2100
Dividend per Share
  0.2800   0.2800   0.1800   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  16   3.2000   12.0220   14.3370   -6.1070
Cash Flow from Investing Activities
  -10.2000   -5.8000   -7.4050   -1.7670   -2.1820
Cash Flow from Financing
  -29.4000   -46.3000   -5.2040   13.5510   -9.0670
Decrease / Increase in Cash
  35.2000   -48.8000   -.5870   26.1210   -17.3560
Employees
  3,570   3,085   2,572   2,398   2,197