KSB SE+CO.KGAA VZO O.N./ DE0006292030 /
9/25/2024 2:05:48 PM | Chg. 0.00 | Volume | Bid3:18:48 PM | Ask3:05:44 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
576.00EUR | 0.00% | 136 Turnover: 79,070 |
574.00Bid Size: 43 | 580.00Ask Size: 20 | 1.05 bill.EUR | 2.15% | 10.69 |
Assets
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 365.5000 | 400.9000 | 428.8000 | 460.6000 | 442.9000 | ||||||
Intangible Assets | 42.2000 | 48.6000 | 91.7000 | 102.6000 | 111.3000 | ||||||
Long-Term Investments | 61.6000 | 65.8000 | 40.1000 | 38.8000 | 10.4000 | ||||||
Fixed Assets | 469.4000 | 515.3000 | 560.6000 | 602.1000 | 591.2000 | ||||||
Inventories | 259.1000 | 324.5000 | 425.1000 | 457.2000 | 423.8000 | ||||||
Accounts Receivable | 366.3000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Cash and Cash Equivalents | 409.8000 | 407.6000 | 305.7000 | 401 | 451.4000 | ||||||
Current Assets | 1,158.6000 | 1,329.2000 | 1,389.2000 | 1,546.2000 | 1,520.6000 | ||||||
Total Assets | 1,645.4000 | 1,861.3000 | 1,974.1000 | 2,177 | 2,151.5000 |
Liabilities
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | 245.8000 | 250.7000 | 254.4000 | 273.8000 | 233.8000 | ||||||
Liabilities | 924.8000 | 1,035.7000 | 1,105 | 1,254 | 1,307 | ||||||
Share Capital | 44.8000 | 44.8000 | 44.8000 | 44.8000 | 44.8000 | ||||||
Total Equity | 720.6000 | 825.6000 | 869.1000 | 923 | 844.5000 | ||||||
Minority Interests | 93.5000 | 111.6000 | 115.6000 | 125.8000 | 114.2000 | ||||||
Total liabilities equity | 1,645.4000 | 1,861.3000 | 1,974.1000 | 2,177 | 2,151.5000 |
Income Statement
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,892.8000 | 1,939.3000 | 2,091 | 2,268.2000 | 2,247.3000 | ||||||
Depreciation (total) | 43.4000 | 48.1000 | 51 | 58.6000 | 60.2000 | ||||||
Operating Result | 184.2000 | 153 | 130.3000 | 147.2000 | 132.5000 | ||||||
Interest Income | - | - | -9.9000 | -14.3000 | -16.6000 | ||||||
Income Before Taxes | 172.8000 | 135.8000 | 120.5000 | 132.8000 | 119.4000 | ||||||
Income Taxes | 50.4000 | 45.8000 | 37.2000 | 42.5000 | 40 | ||||||
Minority Interests Profit | -14.7000 | -12.5000 | -11.3000 | -15.6000 | -14.2000 | ||||||
Net Income | 107.6000 | 77.4000 | 72 | 74.7000 | 65.7000 |
Per Share
Cash Flow
2009 IFRS in mill. EUR |
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 212.2000 | 162.1000 | 36.3000 | 94.1000 | 135.3000 | ||||||
Cash Flow from Investing Activities | -99.4000 | -91.5000 | -102.7000 | -99.4000 | -60.7000 | ||||||
Cash Flow from Financing | 127.4000 | -88.3000 | -35.9000 | 102.9000 | -22.3000 | ||||||
Decrease / Increase in Cash | 240.3000 | -17.8000 | -102.3000 | 97.5000 | 52.3000 | ||||||
Employees | 14,249 | 14,697 | 15,674 | 16,207 | 16,546 |