31/10/2024  16:58:14 Chg. -1.780 Volume Bid22:00:01 Ask22:00:01 Market Capitalization Dividend Y. P/E Ratio
50.180EUR -3.43% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 22.78 bill.EUR 3.48% 28.08

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  269.6000   317.1000   345.4000   368.3000   377
Intangible Assets
  228.9000   261.8000   271.5000   292.9000   274.5000
Long-Term Investments
  107.9000   108   118.3000   124.9000   114.5000
Fixed Assets
  1,938.3000   2,169.4000   2,361.4000   2,488.5000   2,373.4000
Inventories
  1,103.9000   1,211.8000   1,326.7000   1,373.5000   1,244.6000
Accounts Receivable
  1,164.6000   1,368.3000   1,480.2000   1,573.7000   1,608.7000
Cash and Cash Equivalents
  339.1000   336.1000   552.7000   589.2000   496.5000
Current Assets
  3,405   4,190.6000   5,144.2000   5,462.8000   5,364.4000
Total Assets
  5,343.3000   6,360   7,505.6000   7,951.3000   7,737.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  511.2000   597.1000   728.9000   743.3000   705.1000
Long-term debt
  21.1000   31.1000   32.5000   203.1000   194.7000
Liabilities to Banks
  29.2000   40.4000   43.4000   217.2000   209.6000
Provisions
  1,211.6000   1,481.6000   1,716.1000   1,764.2000   1,704.4000
Liabilities
  3,618.7000   4,297.6000   4,930.2000   5,155.7000   4,830.4000
Share Capital
  65.3000   65.6000   65.7000   65.8000   65.9000
Total Equity
  1,694.2000   2,017.8000   2,527.5000   2,782.9000   2,894.2000
Minority Interests
  30.4000   44.5000   48   12.7000   13.3000
Total liabilities equity
  5,343.3000   6,360   7,505.6000   7,951.3000   7,737.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  6,932.6000   7,334.5000   8,647.3000   8,784.3000   8,942.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  953.4000   1,035.7000   1,241.5000   1,293.3000   1,217.1000
Interest Income
  5.9000   -19.1000   122.4000   35.8000   58.3000
Income Before Taxes
  960.5000   1,016.4000   1,364.4000   1,330.3000   1,275.2000
Income Taxes
  247.3000   242.4000   311.4000   307.7000   300.1000
Minority Interests Profit
  -11.3000   -18.4000   -20.7000   1.1000   -7.1000
Net Income
  701.8000   755.6000   1,032.3000   1,023.7000   968

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  1.3700   1.4700   2.0100   2.0000   1.8900
Dividend per Share
  1.0000   1.2000   1.4000   1.5500   1.6500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,022.4000   1,124.3000   1,446.7000   1,178.4000   963.7000
Cash Flow from Investing Activities
  -148.9000   -145.9000   -155   -197.6000   -143.5000
Cash Flow from Financing
  -774.6000   -989.8000   -1,081.4000   -941   -891.7000
Decrease / Increase in Cash
  98.8000   -11.4000   210.3000   39.8000   -71.5000
Employees
  43,298   47,064   49,734   52,104   55,075