9/20/2024  8:05:07 AM Chg. +0.0200 Volume Bid3:39:29 PM Ask3:39:29 PM Market Capitalization Dividend Y. P/E Ratio
30.0900EUR +0.07% 0
Turnover: 0.0000
29.8000Bid Size: 250 30.1400Ask Size: 250 69.69 bill.EUR - -

Assets

2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Property and Equipment
  2.41 mill.   2.49 mill.   2.59 mill.   2.6 mill.   2.79 mill.
Intangible Assets
  1.04 mill.   1.02 mill.   1.03 mill.   1.05 mill.   1.06 mill.
Long-Term Investments
  248,025   276,065   244,515   255,290   301,037
Fixed Assets
  -   -   7.42 mill.   8.33 mill.   9.89 mill.
Inventories
  75,366   69,821   74,511   99,038   91,290
Accounts Receivable
  2.17 mill.   2.23 mill.   2.31 mill.   2.45 mill.   2.7 mill.
Cash and Cash Equivalents
  369,202   809,802   796,613   480,252   887,207
Current Assets
  3.02 mill.   3.56 mill.   3.67 mill.   3.59 mill.   4.25 mill.
Total Assets
  9.58 mill.   10.54 mill.   11.08 mill.   11.92 mill.   14.15 mill.

 

Liabilities

2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Accounts Payable
  657,298   754,345   834,496   801,927   899,125
Long-term debt
  1.16 mill.   1.17 mill.   1.2 mill.   1.2 mill.   1.58 mill.
Liabilities to Banks
  1.32 mill.   1.26 mill.   -   -   -
Provisions
  360,221   417,358   240,490   265,913   305,476
Liabilities
  4.72 mill.   5.28 mill.   5.57 mill.   6.25 mill.   8.35 mill.
Share Capital
  141,852   141,852   -   -   -
Total Equity
  4.86 mill.   5.26 mill.   4.98 mill.   5.12 mill.   5.25 mill.
Minority Interests
  474,684   499,749   528,077   542,370   543,864
Total liabilities equity
  9.58 mill.   10.54 mill.   11.08 mill.   11.92 mill.   14.15 mill.

 

Income Statement

2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Revenues
  5.24 mill.   5.31 mill.   5.45 mill.   5.67 mill.   5.75 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  1.03 mill.   1.04 mill.   1.06 mill.   1.08 mill.   961,584
Interest Income
  -6,050   -1,772   2,456   1,517   11,651
Income Before Taxes
  1.02 mill.   1.04 mill.   -   -   -
Income Taxes
  325,298   331,451   331,957   339,484   336,621
Minority Interests Profit
  -55,634   -55,109   -60,054   -60,926   18,230
Net Income
  639,767   651,496   672,486   677,469   637,874

 

Per Share

2020
-
in JPY
2021
-
in JPY
2022
IFRS
in JPY
2023
IFRS
in JPY
2024
IFRS
in JPY
Earnings per Share
  275.6900   284.1600   300.0300   310.2500   301.2600
Dividend per Share
  115.0000   120.0000   125.0000   135.0000   140.0000

 

Cash Flow

2020
-
in mill. JPY
2021
-
in mill. JPY
2022
IFRS
in mill. JPY
2023
IFRS
in mill. JPY
2024
IFRS
in mill. JPY
Cash Flow from Operating Activities
  1.32 mill.   1.68 mill.   1.47 mill.   1.08 mill.   1.71 mill.
Cash Flow from Investing Activities
  -610,950   -658,925   -761,593   -732,480   -832,433
Cash Flow from Financing
  -546,381   -585,571   -727,257   -669,837   -476,477
Decrease / Increase in Cash
  164,605   440,600   -   -   -
Employees
  44,952   47,320   48,829   49,659   -