08/11/2024  17:35:10 Chg. -0.402 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
9.798EUR -3.94% 5.47 mill.
Turnover: 53.49 mill.
9.690Bid Size: 500 9.948Ask Size: 161 3.33 bill.EUR 2.25% 12.10

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  3,055   3,097   3,186
Intangible Assets
  1,314   1,511   1,841
Long-Term Investments
  582   237   210
Fixed Assets
  5,670   5,615   5,970
Inventories
  2,651   2,838   2,868
Accounts Receivable
  318   341   326
Cash and Cash Equivalents
  897   2,288   2,698
Current Assets
  10,884   10,397   12,356
Total Assets
  16,560   16,013   18,385

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  3,133   3,690   3,927
Long-term debt
  5,785   4,433   6,100
Liabilities to Banks
  -   -   -
Provisions
  1,931   2,108   2,408
Liabilities
  14,249   13,622   15,995
Share Capital
  -   -   -
Total Equity
  2,289   2,354   2,354
Minority Interests
  22   37   36
Total liabilities equity
  16,560   16,013   18,385

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  12,651   14,357   16,213
Depreciation (total)
  -   -   -
Operating Result
  295   466   837
Interest Income
  -   -   -
Income Before Taxes
  -   -   -
Income Taxes
  104   101   153
Minority Interests Profit
  24   12   16
Net Income
  52   147   218

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.1900   0.5400   0.8100
Dividend per Share
  -   -   0.2200

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  539   1,407   1,336
Cash Flow from Investing Activities
  -45   -1,340   -2,224
Cash Flow from Financing
  -88   1,345   1,489
Decrease / Increase in Cash
  -   -   -
Employees
  34,132   35,611   36,037