6/7/2024  10:00:00 PM Chg. -0.9000 Volume Bid12:26:39 AM Ask12:26:39 AM Market Capitalization Dividend Y. P/E Ratio
107.1500USD -0.83% 340,939
Turnover: 17.06 mill.
106.3100Bid Size: 100 107.7200Ask Size: 100 4.91 bill.USD - 50.31

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  255.2000   246.8000   207.7890   190.2560   176.4580
Intangible Assets
  238.8000   195.8000   139.9090   101.9320   72.1510
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   951.6190   922.4230   845.3450
Inventories
  170.7000   177.5000   154.5040   190.4650   163.0490
Accounts Receivable
  375.3000   356.7000   348.3890   330.8950   351.5060
Cash and Cash Equivalents
  136.4000   124.8000   112.3710   131.0180   133.5650
Current Assets
  821   799.4000   758.6860   758.9400   732.4660
Total Assets
  2,089.4000   1,882.5000   1,710.3050   1,681.3630   1,577.8110

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  227.7000   199.8000   184.1320   185.8270   172.7110
Long-term debt
  -   -   293.9690   359.9620   290.4600
Liabilities to Banks
  -   -   -   -   -
Provisions
  16.7000   7.3000   3.8000   1.7000   3.1000
Liabilities
  1,079.9000   1,009.5000   995.8240   1,058.6600   927.4580
Share Capital
  1,294.2000   1,290.6000   1,270.0450   1,246.6710   1,270.4670
Total Equity
  1,009.5000   873   714.4810   622.7030   650.3530
Minority Interests
  16.5000   17.7000   17.5410   17.9450   18.7490
Total liabilities equity
  2,089.4000   1,882.5000   1,710.3050   1,681.3630   1,577.8110

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  2,178.2000   1,948.7000   1,970.6970   1,883.5330   2,013.1860
Depreciation (total)
  47.8000   42   98.4630   75.9930   68.3180
Operating Result
  151.1000   -135.2000   3.8320   52.8460   96.2110
Interest Income
  -9   -9.1000   -11.1080   -11.5280   -10.0830
Income Before Taxes
  136.2000   -148.3000   -14.9090   37.1020   84.6270
Income Taxes
  26   -3.7000   6.6410   22.0990   49.5740
Minority Interests Profit
  -1.9000   -2.2000   1.3700   2.3250   3.2830
Net Income
  108.3000   -146.8000   -22.9200   12.6780   31.7700

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.7300   -3.9000   -0.5800   0.3300   0.8300
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  205.1000   105.4000   132.9730   73.3500   115.8420
Cash Flow from Investing Activities
  -125.1000   -56.8000   -41.4960   -48.9510   -47.5280
Cash Flow from Financing
  -77.5000   -57.4000   -91.8770   7.7400   -63.0230
Decrease / Increase in Cash
  3.3000   -11.6000   -12.4340   18.6470   2.5470
Employees
  8,500   8,200   8,000   7,900   7,300