INTL BUS. MACH. DL-,20/ US4592001014 /
11/8/2024 8:08:23 AM | Chg. -0.56 | Volume | Bid8:59:57 PM | Ask8:59:57 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
198.04EUR | -0.28% | 0 Turnover: 0.00 |
200.20Bid Size: 400 | 200.40Ask Size: 400 | 184.38 bill.EUR | - | - |
Assets
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 13,996 | 13,821 | 10,771 | 10,727 | 10,830 | ||||||
Intangible Assets | 3,787 | 3,871 | 3,104 | 3,487 | 4,688 | ||||||
Long-Term Investments | - | - | 5,603 | 5,187 | 4,585 | ||||||
Fixed Assets | - | - | 68,110 | 67,991 | 73,582 | ||||||
Inventories | 2,287 | 2,310 | 2,103 | 1,551 | 1,553 | ||||||
Accounts Receivable | 10,667 | 10,465 | 11,996 | 9,534 | 10,239 | ||||||
Cash and Cash Equivalents | 10,412 | 10,716 | 8,476 | 7,686 | 7,826 | ||||||
Current Assets | 49,433 | 51,350 | 49,422 | 42,504 | 43,888 | ||||||
Total Assets | 119,213 | 126,223 | 117,532 | 110,495 | 117,470 |
Liabilities
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7,952 | 7,461 | 6,864 | 6,028 | 6,209 | ||||||
Long-term debt | - | - | 35,073 | 33,428 | 34,655 | ||||||
Liabilities to Banks | 9,181 | 6,862 | 5,731 | 6,461 | 7,513 | ||||||
Provisions | - | - | - | - | - | ||||||
Liabilities | 100,229 | 103,294 | 105,518 | 96,071 | 99,078 | ||||||
Share Capital | 50,110 | 51,594 | - | - | - | ||||||
Total Equity | 18,984 | 22,929 | 12,014 | 14,424 | 18,392 | ||||||
Minority Interests | 124 | 137 | 146 | 162 | 146 | ||||||
Total liabilities equity | 119,213 | 126,223 | 117,532 | 110,495 | 117,470 |
Income Statement
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 104,507 | 99,751 | 92,793 | 81,741 | 79,919 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 22,361 | 19,926 | - | - | - | ||||||
Interest Income | -459 | -402 | -484 | -468 | -630 | ||||||
Income Before Taxes | 21,902 | 19,524 | 19,986 | 15,945 | 12,330 | ||||||
Income Taxes | 5,298 | 3,041 | 4,234 | 2,581 | 449 | ||||||
Minority Interests Profit | - | - | - | - | - | ||||||
Net Income | 16,604 | 16,483 | 12,022 | 13,190 | 11,872 |
Per Share
Cash Flow
2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 19,586 | 17,485 | 16,868 | 17,008 | 16,958 | ||||||
Cash Flow from Investing Activities | -9,004 | -7,326 | -3,001 | -8,159 | -10,976 | ||||||
Cash Flow from Financing | -11,976 | -9,883 | -15,452 | -9,166 | -5,791 | ||||||
Decrease / Increase in Cash | -1,511 | 304 | -2,240 | -790 | 140 | ||||||
Employees | 434,246 | 431,212 | 379,592 | 377,757 | 380,300 |