9/19/2024  10:00:00 PM Chg. +0.63 Volume Bid10:12:20 PM Ask10:12:20 PM Market Capitalization Dividend Y. P/E Ratio
19.70CAD +3.30% 167,626
Turnover: 3.29 mill.
19.57Bid Size: 200 19.70Ask Size: 1,600 1.01 bill.CAD - -

Assets

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Property and Equipment
  763.9000   729.2000   1,067.8000   1,701.2000   1,612.9000
Intangible Assets
  64.1000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   2,726.4000
Inventories
  181.6000   160.2000   250.5000   396.9000   339.2000
Accounts Receivable
  -   117.4000   147.8000   174.1000   184.4000
Cash and Cash Equivalents
  34.9000   457.4000   538.6000   77.6000   55
Current Assets
  325.5000   753.1000   965.7000   778.6000   673.9000
Total Assets
  1,341.9000   1,843.2000   2,603.5000   3,619.8000   3,400.3000

 

Liabilities

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Accounts Payable
  -   150.5000   218.8000   285.6000   258.9000
Long-term debt
  -   403.6000   393.5000   811.1000   853.6000
Liabilities to Banks
  -   -   -   -   -
Provisions
  27.8000   102   170.4000   393   417.3000
Liabilities
  510.9000   762.9000   1,314.1000   1,701   1,669.9000
Share Capital
  533.6850   -   -   -   -
Total Equity
  831   1,080.3000   1,636   2,027   1,730.4000
Minority Interests
  -   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,341.9000   1,843.2000   2,603.5000   3,619.8000   3,400.3000

 

Income Statement

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Revenues
  1,875.8000   2,183.6000   3,289.1000   4,584   3,315.7000
Depreciation (total)
  44.3000   37.1000   29.4000   39.7000   41.1000
Operating Result
  -128.8000   402.5000   1,077.9000   859.6000   -252.4000
Interest Income
  -15   -   -   -   -
Income Before Taxes
  -138.1000   -   -   -   -
Income Taxes
  .0300   7   205.5000   184.6000   -91.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -103.8000   280.3000   819   898.2000   -266.8000

 

Per Share

2019
IFRS
in CAD
2020
IFRS
in CAD
2021
IFRS
in CAD
2022
IFRS
in CAD
2023
IFRS
in CAD
Earnings per Share
  -1.5400   4.1800   12.8800   10.8900   -5.1900
Dividend per Share
  0.0000   -   2.0000   -   -

 

Cash Flow

2019
IFRS
in mill. CAD
2020
IFRS
in mill. CAD
2021
IFRS
in mill. CAD
2022
IFRS
in mill. CAD
2023
IFRS
in mill. CAD
Cash Flow from Operating Activities
  28.3000   526.8000   1,052.4000   732.4000   119.8000
Cash Flow from Investing Activities
  -124   -162.6000   -656.5000   -1,243.7000   -189.8000
Cash Flow from Financing
  -32   86.6000   -316.2000   31.1000   49.7000
Decrease / Increase in Cash
  -131.3000   -   -   -   -
Employees
  3,348   2,800   3,508   3,488   -