6/6/2024  6:46:09 PM Chg. -0.27 Volume Bid6:47:57 PM Ask- Market Capitalization Dividend Y. P/E Ratio
43.50USD -0.62% 7,555
Turnover: 327,339.79
43.47Bid Size: 205 -Ask Size: - 2.7 bill.USD - 16.32

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   124.6000   157.6000   260.4000   338.3270
Intangible Assets
  -   21.7000   20.1000   15.7000   14.4340
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   641.5610
Inventories
  -   -   -   -   -
Accounts Receivable
  -   350.4000   372.9000   398.1000   401.8030
Cash and Cash Equivalents
  -   49.1000   70.8000   69   109.7690
Current Assets
  -   415.8000   459.3000   486   570.5660
Total Assets
  -   842.7000   919.9000   1,047.9000   1,212.1270

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   222   229.4000   257.4000   256.3450
Long-term debt
  -   -   -   -   88.3970
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   91.8000   100.4000   117.8000   140.5000
Liabilities
  -   403.8000   419   486.4000   611.3430
Share Capital
  -   .4190   .4190   .4190   .8240
Total Equity
  -   438.9000   500.9000   561.5000   600.7840
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   842.7000   919.9000   1,047.9000   1,212.1270

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,833.7000   2,751.5000   3,124.1000   3,373.9000   3,571.1260
Depreciation (total)
  3.8000   5.6000   6.6000   6.5000   7.7990
Operating Result
  69.9000   94.5000   112.4000   113.7000   83.8770
Interest Income
  0.0000   -.5000   -1.1000   -1.1200   -1.7530
Income Before Taxes
  70.1000   94.3000   111.3000   112.6000   81.8670
Income Taxes
  26.6000   36.1000   43.3000   43.4000   30.3090
Minority Interests Profit
  -   -   -   -   -
Net Income
  43.5000   58.2000   68   69.1000   51.5580

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.1700   1.5800   1.8300   1.8800   0.7050
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  37.7000   74.9000   92.9000   117.4000   98.5410
Cash Flow from Investing Activities
  -24.8000   -139.8000   -56.4000   -109.1000   -118.5590
Cash Flow from Financing
  -24.6000   -1.1000   -14.9000   -10.1000   60.8170
Decrease / Increase in Cash
  -11.7000   -66.1000   21.7000   -1.8000   40.8050
Employees
  1,392   1,616   1,652   1,982   2,568