HERMES INTERNATIONAL O.N./ FR0000052292 /
| 23.05.2024 13:16:53 | Diff. -7,000 | Volumen | Geld13:18:40 | Brief13:18:40 | Marktkapitalisierung | Dividendenr. | KGV |
|---|---|---|---|---|---|---|---|
| 2.177,000EUR | -0,32% | 168 Umsatz: 366.433 |
2.175,000Geld Vol: 13 | 2.177,000Brief Vol: 13 | 229,19 Mrd.EUR | 0,69% | 52,71 |
Aktiva
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Sachanlagen | 1.025,1000 | 1.181,5000 | 1.287,4000 | 1.334,6000 | 1.283,3000 | ||||||
| Immaterielle Vermögensgegenstände | 108,9000 | 117,5000 | 122,3000 | 122,1000 | 131,9000 | ||||||
| Finanzanlagen | 145,4000 | 195,8000 | 278,6000 | 252,5000 | 470,8000 | ||||||
| Anlagevermögen | 1.688,4000 | 1.976,6000 | 2.092,4000 | 2.185,8000 | 2.297,6000 | ||||||
| Vorräte | 813,4000 | 912 | 949,2000 | 915,1000 | 896,2000 | ||||||
| Forderungen | 193,6000 | 249,3000 | 303 | 307,2000 | 255,9000 | ||||||
| Liquide Mitteln | 1.053,7000 | 1.441,6000 | 1.589,2000 | 2.328,9000 | 2.931,9000 | ||||||
| Umlaufvermögen | 2.249,2000 | 2.791,7000 | 3.095,2000 | 3.812,9000 | 4.470,6000 | ||||||
| Aktiva, gesamt | 3.937,6000 | 4.768,2000 | 5.187,6000 | 5.998,7000 | 6.768,2000 | ||||||
Passiva
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Verbindlichkeiten aus Lieferungen und Leistungen | 362,1000 | 398,6000 | 440,3000 | 463,7000 | 481 | ||||||
| Langfristige Schulden | 24,6000 | 19,5000 | 11,4000 | 20,8000 | 23,5000 | ||||||
| Verbindlichkeiten gegenüber Kreditinstituten | 56,6000 | 41,3000 | 41,6000 | 41 | 53,6000 | ||||||
| Rückstellungen | 67 | 70,8000 | 112,1000 | 147,2000 | 205,6000 | ||||||
| Verbindlichkeiten | 1.096,4000 | 1.309,7000 | 1.438,9000 | 1.613,8000 | 1.722,7000 | ||||||
| Gezeichnetes Kapital | 53,8000 | 53,8000 | 53,8000 | 53,8000 | 53,8000 | ||||||
| Eigenkapital | 2.825,6000 | 3.449 | 3.742 | 4.382,6000 | 5.045,5000 | ||||||
| Minderheitenanteile | 15,6000 | 9,5000 | 6,7000 | 2,2000 | 6,6000 | ||||||
| Passiva, gesamt | 3.937,6000 | 4.768,2000 | 5.187,6000 | 5.998,7000 | 6.768,2000 | ||||||
Gewinn- und Verlustrechnung
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Umsatzerlöse | 3.754,8000 | 4.118,6000 | 4.841 | 5.202,2000 | 5.549,2000 | ||||||
| Abschreibungen (Gesamt) | 115,2000 | 118,4000 | 147,3000 | 168,1000 | 167,1000 | ||||||
| Betriebsergebnis | 1.218 | 1.299,3000 | 1.540,7000 | 1.696,5000 | 1.922 | ||||||
| Zinsergebnis | - | - | - | - | - | ||||||
| Ergebnis vor Steuern | 1.194,6000 | 1.274,6000 | 1.495,1000 | 1.648,8000 | 1.889,8000 | ||||||
| Ertragsteuern | -395,7000 | -411,3000 | -517,9000 | -544,6000 | -664 | ||||||
| Gewinnanteil Minderheitsgesellschafter | -8,6000 | -4,5000 | -4,6000 | -3,9000 | -4,3000 | ||||||
| Konzernjahresüberschuss | 790,3000 | 858,8000 | 972,6000 | 1.100,3000 | 1.221,5000 | ||||||
Pro Aktie
Cash Flow
| 2013 IFRS in Mio. EUR |
2014 IFRS in Mio. EUR |
2015 IFRS in Mio. EUR |
2016 IFRS in Mio. EUR |
2017 IFRS in Mio. EUR |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow aus laufender Geschäftstätigkeit | 896,9000 | 966,8000 | 1.185,7000 | 1.473,9000 | 1.605,6000 | ||||||
| Cash Flow aus Investitionstätigkeit | -260,6000 | -314,8000 | -241,3000 | -219,6000 | -346,7000 | ||||||
| Cash Flow aus Finanzierungstätigkeit | -280,7000 | -299,9000 | -836,7000 | -471,2000 | -590,9000 | ||||||
| Veränderung der liquiden Mittel | 335,9000 | 399,6000 | 149,6000 | 748,6000 | 591,8000 | ||||||
| Anzahl der Mitarbeiter | 11.037 | 11.718 | 12.244 | 12.834 | 13.483 | ||||||
