25/06/2024  17:57:15 Chg. +0.200 Volume Bid17:57:15 Ask17:57:15 Market Capitalization Dividend Y. P/E Ratio
16.750EUR +1.21% -
Turnover: -
16.750Bid Size: - 17.700Ask Size: - 88.37 mill.EUR 6.51% 12.52

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1.1000   1.3000   1.2000   1.1000   1
Intangible Assets
  6.8000   5.6000   4.7000   4.4000   38.7000
Long-Term Investments
  7.5000   12.5000   16.8000   14.5000   16
Fixed Assets
  50.1000   54.1000   57.3000   54.7000   55.8000
Inventories
  34.2000   41.7000   37.9000   43.1000   44.4000
Accounts Receivable
  10.5000   4.7000   4.1000   8.3000   7.3000
Cash and Cash Equivalents
  2.4000   2.4000   9.8000   6.5000   5.6000
Current Assets
  51.6000   52.9000   59.4000   67.3000   60.7000
Total Assets
  101.7000   107   116.8000   122   116.5000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  7.2000   5.7000   6.4000   7.5000   8.5000
Long-term debt
  10.8000   7   19   19   15
Liabilities to Banks
  23.8000   29.2000   21.7000   28   22.7000
Provisions
  4.3200   5.2200   8.0100   7.7100   .7300
Liabilities
  42.7000   48.7000   53.7000   51.1000   40.8000
Share Capital
  20.7790   20.7790   20.7790   21.9800   22.8670
Total Equity
  59   58.3000   63.1000   70.9000   75.7000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  101.7000   107   116.8000   122   116.5000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  202.7000   229.7000   275.6000   289.9000   274.1000
Depreciation (total)
  2.1000   1.8000   1.8000   1.9000   1.5000
Operating Result
  8.2000   8.2000   13.4000   9.4000   8.5000
Interest Income
  -1.4000   -1.5900   -1.8600   -1.9980   -1.0800
Income Before Taxes
  6.9000   6   12.3000   8.1000   7.8000
Income Taxes
  -.1000   .5000   1.2000   1.1000   1.5000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  7   5.5000   11   7   6.3000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.4000   2.7000   5.3000   3.2000   2.7000
Dividend per Share
  3.0000   3.0000   3.0000   3.0000   1.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6.6000   3   12.8000   -8.4000   .6000
Cash Flow from Investing Activities
  -1.8000   -.4000   52.3000   5.4000   6.2000
Cash Flow from Financing
  -5.6000   -2.6000   -5.5000   -.4000   -7.6000
Decrease / Increase in Cash
  -.9000   .0300   7.3000   -3.3000   -.9000
Employees
  146   173   181   195   194