31/05/2024  22:00:01 Chg. +0.33 Volume Bid22:12:24 Ask22:12:24 Market Capitalization Dividend Y. P/E Ratio
14.47CAD +2.33% 2.84 mill.
Turnover: 40.88 mill.
14.22Bid Size: 300 14.48Ask Size: 800 2.18 bill.CAD 7.46% 16.44

Assets

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Property and Equipment
  375.5000   365.6000   399   377.3000   584.3000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   5   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  22.6000   27.6000   23.2000   25.6000   26.4000
Cash and Cash Equivalents
  .4000   .2000   .1000   .2000   1.1000
Current Assets
  23   27.8000   23.3000   25.7000   30.2000
Total Assets
  427.5000   423.4000   448.2000   427.9000   653.3000

 

Liabilities

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   9.5000   10.5000
Provisions
  39.1000   59.6000   72.3000   46.3000   44.8000
Liabilities
  146.1000   150.4000   132.4000   133.8000   232.4000
Share Capital
  280.3000   317.2000   422.7000   455.5000   635.2000
Total Equity
  281.4000   273   315.8000   294.1000   420.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  427.5000   423.4000   448.2000   427.9000   653.3000

 

Income Statement

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Revenues
  134.1000   153.7000   161.7000   175.2000   194.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  59.6000   78.7000   67   80.4000   93.7000
Interest Income
  -3.6000   -2.9000   -2.2000   -2.6000   -4.4000
Income Before Taxes
  56   75.8000   64.9000   77.9000   89.3000
Income Taxes
  .3000   .1000   27.8000   23.6000   22.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  49.3000   55.3000   46.3000   57.9000   66.4000

 

Per Share

2010
IFRS
in CAD
2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
Earnings per Share
  0.8500   0.9200   0.7100   0.8600   0.9400
Dividend per Share
  1.6800   1.6800   1.6800   1.6800   1.6800

 

Cash Flow

2010
IFRS
in mill. CAD
2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
Cash Flow from Operating Activities
  110.7000   118.4000   138.1000   119.4000   138.5000
Cash Flow from Investing Activities
  -58.5000   -34.4000   -94.4000   -39.8000   -278
Cash Flow from Financing
  -52.2000   -84.2000   -43.8000   -53.3000   144.6000
Decrease / Increase in Cash
  0.0000   -.2000   -.0600   .0100   1
Employees
  110   105   104   105   112