5/31/2024  8:08:16 AM Chg. +0.200 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
40.200EUR +0.50% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 966.12 mill.EUR - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  23.2000   55.8000   66.9690   73.5040   72.2570
Intangible Assets
  .5000   0.0000   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  139.1000   212.8000   -   -   -
Cash and Cash Equivalents
  17.5000   126.2000   124.1630   153.5930   149.7650
Current Assets
  -   -   -   -   -
Total Assets
  1,171.3000   2,685.3000   3,750.1350   4,219.8520   3,670.4970

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  765.5000   2,082.8000   3,123.1540   3,616.1140   3,118.7320
Share Capital
  .2320   .2550   .2580   .2530   .2560
Total Equity
  405.8000   575.9000   626.9810   603.7380   551.7650
Minority Interests
  0.0000   26.6000   3.9810   7.2850   -7.5390
Total liabilities equity
  1,171.3000   2,685.3000   3,750.1350   4,219.8520   3,670.4970

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  555.9000   773.4000   1,072.7890   1,161.5720   1,029.2580
Depreciation (total)
  5.8000   13.5000   27.9490   33.9450   34.8680
Operating Result
  154.2000   198.4000   319.4440   245.3020   241.5140
Interest Income
  -25.6000   -73.2000   27.9690   28.4400   -198.3670
Income Before Taxes
  130.3000   120.9000   152.6150   60.9810   57.3750
Income Taxes
  51.8000   45.4000   -52.7250   -13.5970   -38.2050
Minority Interests Profit
  0.0000   1.6000   5.4480   -2.2490   59.7530
Net Income
  69.5000   75.3000   103.7260   45.1350   76.5700

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  2.8000   3.0500   4.0100   1.7500   2.9800
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  98.5000   74.8000   111.5440   114.4250   130.3320
Cash Flow from Investing Activities
  -343.8000   -217.2000   -755.1970   -472.7090   -168.7890
Cash Flow from Financing
  254.7000   246   626.3230   401.8450   43.2530
Decrease / Increase in Cash
  9.5000   103.5000   -17.3300   43.5610   4.7960
Employees
  2,800   5,300   5,400   6,700   6,700