24.05.2024  22:10:00 Diff. +1,18 Volumen Geld00:00:00 Brief00:00:00 Marktkapitalisierung Dividendenr. KGV
234,31USD +0,51% 541.756
Umsatz: 76,03 Mio.
233,52Geld Vol: 100 235,02Brief Vol: 100 66,91 Mrd.USD 0,92% 48,61

Aktiva

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Sachanlagen
  3.228,3000   3.365   3.707,1000   3.836   3.954,9000
Immaterielle Vermögensgegenstände
  4.109,2000   3.817,8000   4.017,6000   3.797,7000   3.672,5000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  14.194,2000   -   15.366   15.396,8000   16.040,7000
Vorräte
  1.388,2000   1.319,4000   1.445,9000   1.546,4000   1.505,6000
Forderungen
  2.390,2000   2.341,2000   2.574,1000   2.662,5000   2.796,5000
Liquide Mitteln
  92,8000   327,4000   211,4000   114,7000   186,4000
Umlaufvermögen
  4.447,5000   4.279,4000   4.596,4000   4.677,7000   4.828,4000
Aktiva, gesamt
  18.641,7000   18.330,2000   19.962,4000   20.074,5000   20.869,1000

 

Passiva

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Verbindlichkeiten aus Lieferungen und Leistungen
  1.049,6000   983,2000   1.177,1000   1.255,6000   1.284,3000
Langfristige Schulden
  4.260,2000   6.145,7000   6.758,3000   6.301,6000   5.973,5000
Verbindlichkeiten gegenüber Kreditinstituten
  2.205,3000   541,3000   564,4000   743,6000   380,6000
Rückstellungen
  -   -   -   -   -
Verbindlichkeiten
  11.661,3000   11.359,3000   12.273,7000   12.020,9000   12.143,3000
Gezeichnetes Kapital
  350,3000   352,6000   354,7000   357   359,6000
Eigenkapital
  6.980,4000   6.970,9000   7.688,7000   8.053,6000   8.725,8000
Minderheitenanteile
  70,5000   69,8000   70,2000   50,4000   40,5000
Passiva, gesamt
  18.641,7000   18.330,2000   19.962,4000   20.074,5000   20.869,1000

 

Gewinn- und Verlustrechnung

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Umsatzerlöse
  13.545,1000   13.152,8000   13.838,3000   14.668,2000   14.906,3000
Abschreibungen (Gesamt)
  859,5000   850,7000   893,3000   938,3000   973,2000
Betriebsergebnis
  1.561,3000   1.915   2.019,8000   1.947   2.013,8000
Zinsergebnis
  -243,6000   -264,6000   -255   -222,3000   -191,2000
Ergebnis vor Steuern
  1.317,7000   1.650,4000   1.764,8000   1.804,6000   1.898,9000
Ertragsteuern
  300,5000   403,3000   242,4000   364,3000   322,7000
Gewinnanteil Minderheitsgesellschafter
  15,1000   17,5000   14   11,2000   17,3000
Konzernjahresüberschuss
  1.002,1000   1.229,6000   1.508,4000   1.429,1000   1.558,9000

 

Pro Aktie

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Ergebnis je Aktie
  3,3800   4,2000   5,2100   4,9500   5,4100
Dividende je Aktie
  1,3400   1,4200   1,5200   1,6900   1,8500

 

Cash Flow

2015
US GAAP
in Mio. USD
2016
US GAAP
in Mio. USD
2017
US GAAP
in Mio. USD
2018
US GAAP
in Mio. USD
2019
US GAAP
in Mio. USD
Cash Flow aus laufender Geschäftstätigkeit
  1.999,8000   1.939,7000   2.091,3000   2.277,7000   2.420,7000
Cash Flow aus Investitionstätigkeit
  -915,8000   -829,5000   -1.673,2000   -1.030   -1.199,1000
Cash Flow aus Finanzierungstätigkeit
  -1.150,9000   -868,2000   -522,7000   -1.172,7000   -1.349,6000
Veränderung der liquiden Mittel
  -116,8000   234,6000   -116   82,6000   -107,6000
Anzahl der Mitarbeiter
  47.000   47.565   48.400   49.000   50.200