DOCCHECK AG NA O.N./ DE000A1A6WE6 /
20/09/2024 15:29:01 | Chg. 0.0000 | Volume | Bid18:08:30 | Ask18:08:30 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
7.4000EUR | 0.00% | 0 Turnover: 0.0000 |
-Bid Size: - | -Ask Size: - | 37.25 mill.EUR | 13.51% | 3.26 |
Assets
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1.8000 | 1.9000 | 3.2000 | 3.3000 | 3.7000 | ||||||
Intangible Assets | .1000 | .2000 | .2000 | .2000 | .2000 | ||||||
Long-Term Investments | 3.7000 | 3.7000 | 4 | 4.2000 | 4.3000 | ||||||
Fixed Assets | - | - | - | - | - | ||||||
Inventories | 1 | 1.4000 | 1.3000 | 1.2000 | 1.3000 | ||||||
Accounts Receivable | 2.5000 | 2.7000 | 3.7000 | 3.4000 | 4.2000 | ||||||
Cash and Cash Equivalents | 7 | 8.7600 | 8.6000 | 8.6000 | 8 | ||||||
Current Assets | 11.5000 | 14.3000 | 15.7000 | 15.1000 | 15.6000 | ||||||
Total Assets | 21.1000 | 23.5000 | 26.2000 | 25.8000 | 27 |
Liabilities
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | .6000 | .6000 | 1.1000 | .7000 | 1.5000 | ||||||
Long-term debt | - | - | - | - | - | ||||||
Liabilities to Banks | .0300 | .0300 | 0.0000 | 0.0000 | 0.0000 | ||||||
Provisions | .8000 | 1 | 1.3000 | 1.1000 | 1.2000 | ||||||
Liabilities | 3.2000 | 5.2000 | 6.6000 | 5.7000 | 6.4000 | ||||||
Share Capital | 5 | 4.9900 | 4.9900 | 4.9900 | 4.9900 | ||||||
Total Equity | 17.5000 | 18.2000 | 19.3000 | 20 | 20.5000 | ||||||
Minority Interests | - | - | - | - | - | ||||||
Total liabilities equity | 21.1000 | 23.5000 | 26.2000 | 25.8000 | 27 |
Income Statement
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 17.8000 | 19.9000 | 26.8000 | 25.9000 | 28.1000 | ||||||
Depreciation (total) | .9000 | .5000 | .8000 | .6000 | .9000 | ||||||
Operating Result | 1.4000 | 2.3000 | 4 | 4 | 3.5000 | ||||||
Interest Income | -.0100 | .0800 | .0800 | -.0500 | 0.0000 | ||||||
Income Before Taxes | 1.7000 | 2.6000 | 4.2000 | 4 | 3.6000 | ||||||
Income Taxes | .6000 | .9000 | 1.4000 | 1.4000 | 1.2000 | ||||||
Minority Interests Profit | -.0100 | .0400 | .0800 | 0.0000 | .0100 | ||||||
Net Income | 1.1000 | 1.7000 | 2.9000 | 2.7000 | 2.4000 |
Per Share
Cash Flow
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
2016 IFRS in mill. EUR |
2017 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1.3000 | 2.7000 | 3.6000 | 2.7000 | 2.9000 | ||||||
Cash Flow from Investing Activities | 1.2000 | .0700 | -2 | -.8000 | -1.5000 | ||||||
Cash Flow from Financing | -1 | -1 | -1.7000 | -1.9000 | -2 | ||||||
Decrease / Increase in Cash | 1.5000 | 1.8000 | -.2000 | 0.0000 | -.6000 | ||||||
Employees | 176 | 205 | 213 | 222 | 259 |