31/10/2024  21:10:00 Chg. -6.07 Volume Bid00:26:13 Ask00:26:13 Market Capitalization Dividend Y. P/E Ratio
148.43USD -3.93% 3.16 mill.
Turnover: 332.46 mill.
148.43Bid Size: 300 157.00Ask Size: 100 37.27 bill.USD 1.82% 13.17

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  1,057   1,027   983   1,003   1,091
Intangible Assets
  155   95   0.0000   -   -
Long-Term Investments
  10,597   9,923   6,906   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  92,511   82,223   86,862   104,746   119,126
Cash and Cash Equivalents
  6,924   13,564   8,750   8,856   11,685
Current Assets
  -   -   -   -   -
Total Assets
  113,996   112,889   110,242   131,628   151,522

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  3,690   3,860   4,214   5,294   6,432
Long-term debt
  25,701   21,241   18,477   20,108   20,581
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  102,137   102,005   96,834   117,038   136,694
Share Capital
  6   6   6   6   6
Total Equity
  11,859   10,884   13,408   14,590   14,828
Minority Interests
  -   -   -   -   -
Total liabilities equity
  113,996   112,889   110,242   131,628   151,522

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  13,989   12,953   13,221   15,202   20,606
Depreciation (total)
  436   485   531   561   458
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  3,835   1,435   7,064   5,742   3,826
Income Taxes
  878   294   1,615   1,350   886
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,957   1,104   5,351   4,304   2,859

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  9.0900   3.6000   17.8500   15.5200   11.2700
Dividend per Share
  1.6800   1.7600   1.8800   2.3000   2.7000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  6,196   6,196   6,019   7,140   8,563
Cash Flow from Investing Activities
  -15,274   1,514   40   -25,637   -21,491
Cash Flow from Financing
  897   -1,085   -8,316   16,062   15,759
Decrease / Increase in Cash
  -8,181   6,625   -2,257   -2,435   2,831
Employees
  17,200   17,600   16,700   -   -