10/31/2024  5:39:41 PM Chg. +0.015 Volume Bid10/31/2024 Ask10/31/2024 Market Capitalization Dividend Y. P/E Ratio
2.525EUR +0.60% 55,400
Turnover: 140,057.290
-Bid Size: - -Ask Size: - 210.65 mill.EUR - -

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  1,623   1,600   1,756.7000   20.6440   45.4420
Intangible Assets
  21.5000   17.8000   44.4000   39.7810   33.4830
Long-Term Investments
  177.9000   177.9000   141.4000   3,964.3130   3,741.4760
Fixed Assets
  2,105.6000   2,083.8000   2,342.9000   4,247.5430   4,040.6160
Inventories
  0.0000   0.0000   0.0000   -   -
Accounts Receivable
  11.6000   27.7000   22.3000   28.8310   22.5590
Cash and Cash Equivalents
  351.2000   371.4000   546.9000   188.4040   345.5500
Current Assets
  451.7000   514.3000   912.1000   932.7270   805.5580
Total Assets
  2,657.4000   2,724.2000   3,493.7000   5,180.2700   4,846.1740

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  3.4000   2.3000   4   4.8700   6.3800
Long-term debt
  1,294   1,441   1,872.9000   2,697.5930   2,316.1230
Liabilities to Banks
  1,513.9000   1,477.8000   2,169.9000   -   -
Provisions
  51.2000   51.1000   70.9000   245.5600   217.4330
Liabilities
  1,688.7000   1,615.7000   2,359.7000   3,516.1690   3,319.0350
Share Capital
  72.2140   80.5870   81.8610   -   -
Total Equity
  968.8000   1,108.4000   1,134   1,176.1250   1,044.7410
Minority Interests
  4.1000   7.2000   5   487.9760   482.3980
Total liabilities equity
  2,657.4000   2,724.2000   3,493.7000   5,180.2700   4,846.1740

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  87.9000   82.2000   91.2000   175.9560   188.2730
Depreciation (total)
  34.2000   38.8000   43   73.8830   156.0240
Operating Result
  111.9000   106.2000   115.6000   101.5750   2.0350
Interest Income
  -32.4000   -28.1000   -49.7000   -60.5820   -92.8160
Income Before Taxes
  97.9000   89.5000   72.4000   59.9110   -84.3330
Income Taxes
  13.8000   14.1000   19.4000   29.8420   11.8660
Minority Interests Profit
  .2000   -3.1000   -.6000   11.8340   -4.7390
Net Income
  80.9000   70   57.8000   31.0240   -65.9600

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.1300   0.8800   0.7100   0.3800   -0.7900
Dividend per Share
  0.6600   0.7000   0.7500   0.7500   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  64.8000   67.4000   43.4000   158.8570   97.0530
Cash Flow from Investing Activities
  -15.2000   -73.6000   -567.1000   -700.3230   306.2050
Cash Flow from Financing
  .8000   26.3000   696   86.9440   246.1120
Decrease / Increase in Cash
  50.4000   20.2000   172.3000   -   -
Employees
  247   272   306   341   300