08/11/2024  17:39:51 Chg. +0.120 Volume Bid08/11/2024 Ask17:39:51 Market Capitalization Dividend Y. P/E Ratio
35.430EUR +0.34% 2.57 mill.
Turnover: 91.06 mill.
-Bid Size: - -Ask Size: - 42.05 bill.EUR 5.23% 11.45

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  6,493   6,663   6,814   7,177   7,795
Intangible Assets
  12,196   12,151   11,836   12,352   12,490
Long-Term Investments
  813   1,128   1,205   1,470   1,214
Fixed Assets
  20,072   20,575   20,039   21,150   21,720
Inventories
  273   322   403   332   281
Accounts Receivable
  6,426   6,418   7,040   7,825   7,694
Cash and Cash Equivalents
  3,123   2,400   3,417   2,978   3,608
Current Assets
  17,183   12,289   14,112   14,077   14,143
Total Assets
  38,408   34,121   35,478   36,979   37,870

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  6,168   5,991   6,392   6,922   7,069
Long-term debt
  1,366   4,413   4,612   4,683   4,625
Liabilities to Banks
  7,010   4,816   5,940   5,169   5,178
Provisions
  9,578   6,840   3,873   3,631   3,616
Liabilities
  27,209   21,957   25,430   27,399   26,575
Share Capital
  1,209   1,209   1,209   1,210   1,211
Total Equity
  11,009   11,951   9,857   9,376   11,034
Minority Interests
  190   213   191   204   261
Total liabilities equity
  38,408   34,121   35,478   36,979   37,870

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  52,829   55,512   55,085   56,630   59,230
Depreciation (total)
  1,274   1,339   1,341   1,381   1,665
Operating Result
  2,436   2,665   2,861   2,960   2,409
Interest Income
  -801   -392   -249   -349   -316
Income Before Taxes
  1,659   2,238   2,572   2,577   2,057
Income Taxes
  393   458   361   400   338
Minority Interests Profit
  -103   -122   -120   -106   -179
Net Income
  1,163   1,658   2,091   2,071   1,540

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.9600   1.3700   1.7300   1.7100   1.2700
Dividend per Share
  0.7000   0.7000   0.8000   0.8500   0.8500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,371   -203   2,994   3,040   3,444
Cash Flow from Investing Activities
  -1,129   -1,697   -1,772   -1,087   -1,462
Cash Flow from Financing
  -1,547   1,199   -110   -2,348   -1,367
Decrease / Increase in Cash
  -305   -701   1,112   -395   615
Employees
  423,348   428,287   435,520   443,784   450,508