23/05/2024  17:26:13 Chg. -92.50 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
5,665.00GBX -1.61% 14,723
Turnover(GBP): 831,649.9750
-Bid Size: - -Ask Size: - 5.6 bill.GBP - -

Assets

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Property and Equipment
  996.5000   1,089   1,137.6000   1,253.3000   1,354.8000
Intangible Assets
  2,069.6000   659.7000   679.1000   868.5000   928
Long-Term Investments
  143.6000   232.8000   121.7000   118.6000   47.7800
Fixed Assets
  -   -   -   4,415.3000   4,854.6900
Inventories
  678   631   686   1,133.7000   1,192.8000
Accounts Receivable
  -   -   -   2,508.6000   2,312.2600
Cash and Cash Equivalents
  1,554.1000   1,794.5000   1,786.6000   1,394.3000   1,421.7400
Current Assets
  3,817.6000   4,105.2000   4,202.1000   5,143.9000   4,986.0700
Total Assets
  7,077.6000   7,921.1000   8,034.8000   9,559.2000   9,840.7700

 

Liabilities

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Accounts Payable
  2,218.8000   2,318.8000   2,604.2000   3,468.7000   3,279.8900
Long-term debt
  1,442.4000   1,856   1,553.2000   2,217   1,933.7500
Liabilities to Banks
  1,783   2,116.4000   1,782.7000   -   -
Provisions
  442.8000   444.2000   462.7000   594.3000   617.0200
Liabilities
  4,644.1000   5,379.7000   5,329.2000   6,588.6000   6,782.4600
Share Capital
  17.4220   17.4220   17.4220   -   -
Total Equity
  2,433.5000   2,541.5000   2,705.6000   2,905.2000   2,978.0900
Minority Interests
  42.8000   54.8000   58.2000   65.4000   80.2100
Total liabilities equity
  7,077.6000   7,921.1000   8,034.8000   9,559.2000   9,840.7700

 

Income Statement

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Revenues
  15,226.9000   14,755.4000   13,412.5000   17,732   22,204.8400
Depreciation (total)
  63.3000   62.1000   66.9000   84.3000   111.1400
Operating Result
  369   366.6000   422.9000   458.4000   511.9800
Interest Income
  -42.3000   -56.2000   -58   -52.9000   -79.7300
Income Before Taxes
  327.4000   311.5000   365.1000   -   -
Income Taxes
  56.3000   57.3000   62.3000   79.3000   84.7600
Minority Interests Profit
  -8.5000   -8.6000   -10.2000   -13.6000   12.7800
Net Income
  262.6000   245.5000   292.6000   312.4000   334.0200

 

Per Share

2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
2023
IFRS
in GBP
Earnings per Share
  2.8014   2.4964   2.9704   3.1600   3.3840
Dividend per Share
  1.3835   1.4527   1.5980   1.7500   1.8720

 

Cash Flow

2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
2023
IFRS
in mill. GBP
Cash Flow from Operating Activities
  460.4000   529.1000   727.8000   451.8000   656.9000
Cash Flow from Investing Activities
  -426.6000   -319.5000   -391.5000   -867.4000   -531.5100
Cash Flow from Financing
  476   -15.5000   -256.6000   21.5000   -100.1600
Decrease / Increase in Cash
  509.8000   194.1000   79.6000   -   -
Employees
  12,418   12,773   13,199   15,341   16,101