-  - Chg. - Volume Bid20:30:00 Ask20:30:00 Market Capitalization Dividend Y. P/E Ratio
198.50EUR - -
Turnover: -
-Bid Size: - -Ask Size: - 10.52 bill.EUR 1.89% 21.09

Assets

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  265.4000   566.1000   690.3000
Intangible Assets
  439.1000   749.6000   1,242.5000
Long-Term Investments
  .1000   2.6000   135.9000
Fixed Assets
  2,137.6000   3,847.1000   3,800.5000
Inventories
  446.2000   1,191.7000   1,434.3000
Accounts Receivable
  380.6000   698.6000   929.1000
Cash and Cash Equivalents
  354.6000   345.8000   757.9000
Current Assets
  1,735   2,450.2000   3,407.7000
Total Assets
  3,872.6000   6,297.3000   7,208.2000

 

Liabilities

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  496   984.7000   1,334.7000
Long-term debt
  158.4000   1,232.5000   1,274.8000
Liabilities to Banks
  -   -   -
Provisions
  159.9000   173   300.3000
Liabilities
  896.3000   3,119.4000   3,735.3000
Share Capital
  -   -   -
Total Equity
  2,975.9000   3,165.2000   3,456.9000
Minority Interests
  .4000   12.7000   16
Total liabilities equity
  -   6,297.3000   7,208.2000

 

Income Statement

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,360.5000   4,714.6000   7,983.6000
Depreciation (total)
  -   -   -
Operating Result
  85.8000   207   375.6000
Interest Income
  9.3000   -22.8000   -119.4000
Income Before Taxes
  -   -   -
Income Taxes
  28   58.5000   102.6000
Minority Interests Profit
  1.1000   -.1000   5.6000
Net Income
  252.4000   338.6000   504.7000

 

Per Share

2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  4.6700   6.2900   9.4100
Dividend per Share
  -   3.0000   3.7500

 

Cash Flow

2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  175.9000   87.6000   436.9000
Cash Flow from Investing Activities
  -178.7000   57.1000   489.7000
Cash Flow from Financing
  5.2000   -144.8000   -525.3000
Decrease / Increase in Cash
  -   -   -
Employees
  16   21   -