6/5/2024  8:18:56 AM Chg. +0.3000 Volume Bid3:39:50 PM Ask3:39:50 PM Market Capitalization Dividend Y. P/E Ratio
209.3000EUR +0.14% 0
Turnover: 0.0000
211.9000Bid Size: 50 216.8000Ask Size: 50 8.9 bill.EUR - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  18.5370   20.1830   23.4740   16.5000
Intangible Assets
  23.6760   17.8660   27.5080   20.2000
Long-Term Investments
  202.1900   300.6620   227.7480   -
Fixed Assets
  500.9210   631.3380   721.8200   810.8000
Inventories
  -   -   -   -
Accounts Receivable
  93.1280   113.2110   120.8170   186.5000
Cash and Cash Equivalents
  756.1350   726.4950   653.1810   355.9000
Current Assets
  1,061.4310   1,061.8640   1,097.5810   1,211.4000
Total Assets
  1,562.3520   1,693.2020   1,819.4010   2,022.2000

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  8.2500   10.0760   13.6420   11
Long-term debt
  502.3020   520.0940   569.3440   -
Liabilities to Banks
  -   -   -   -
Provisions
  -   -   -   36.6000
Liabilities
  855.0640   966.6900   1,141.2570   1,229.9000
Share Capital
  .1010   .1040   .1070   -
Total Equity
  707.2880   726.5120   678.1440   792.3000
Minority Interests
  -   -   0.0000   0.0000
Total liabilities equity
  -   -   1,819.4010   2,022.2000

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  464.4310   502.9170   591.7100   751.9000
Depreciation (total)
  -   -   -   -
Operating Result
  6.0060   -78.3370   -152.4500   -116.5000
Interest Income
  -   -   -   -
Income Before Taxes
  -.3890   -91.3290   -137.0180   -63.3000
Income Taxes
  5.3690   -7.3830   -6.6500   3.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000
Net Income
  -5.7580   -83.9460   -130.3680   -66.5000

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -0.1500   -2.1200   -3.2100   -1.6000
Dividend per Share
  -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  106.7690   74.7400   49.7080   56.2000
Cash Flow from Investing Activities
  -412.3870   -228.1940   -68.3920   -85.8000
Cash Flow from Financing
  13.2490   10.9490   12.2250   38.1000
Decrease / Increase in Cash
  -   -   -   -
Employees
  -   -   -   -