5/31/2024  8:06:23 AM Chg. 0.0000 Volume Bid8:06:26 AM Ask7:43:55 PM Market Capitalization Dividend Y. P/E Ratio
5.4000EUR 0.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 2.66 bill.EUR - -

Assets

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Property and Equipment
  1,134.5000   1,120.3000   881.3000   842.3000   821.3000
Intangible Assets
  32.1000   31.7000   27.4000   31.4000   42.1000
Long-Term Investments
  5.8000   3.7000   1   .4000   11.9000
Fixed Assets
  1,453.7000   1,554.7000   1,394.7000   1,372.8000   1,414.4000
Inventories
  281.9000   309.5000   315   326.4000   320
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  143.6000   55.8000   11.9000   5.9000   68.4000
Current Assets
  762.3000   693.1000   638   632.1000   704.9000
Total Assets
  2,216   2,247.8000   2,032.7000   2,004.9000   2,119.3000

 

Liabilities

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Accounts Payable
  173.4000   176.5000   201.7000   195   236.8000
Long-term debt
  3.2000   .1000   34.5000   -   10.4000
Liabilities to Banks
  13.4000   .9000   37.9000   35.8000   39
Provisions
  661.1000   682.3000   664.8000   591.4000   565.2000
Liabilities
  934.7000   969.1000   946.1000   851.1000   913.3000
Share Capital
  1,042.2000   1,042.2000   1,042.2000   1,042.2000   1,042.2000
Total Equity
  1,281.3000   1,278.7000   1,086.6000   1,153.8000   1,206
Minority Interests
  47.6000   48.3000   51.8000   55.2000   60.3000
Total liabilities equity
  2,216   2,247.8000   2,032.7000   2,004.9000   2,119.3000

 

Income Statement

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Revenues
  1,913.6000   1,801.9000   1,682.4000   1,746.6000   2,023.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -7.5000   127.3000   -183.1000   141.9000   210.6000
Interest Income
  -57   -23.2000   -22.2000   -18.6000   -17.7000
Income Before Taxes
  -64.5000   104.1000   -205.3000   123.3000   192.9000
Income Taxes
  -9.5000   8.2000   -68.9000   24.2000   46.2000
Minority Interests Profit
  -30.6000   -19.6000   -10.5000   -11   -21.2000
Net Income
  503.4000   76.3000   -146.9000   88.1000   125.5000

 

Per Share

2011
IFRS
in AUD
2012
IFRS
in AUD
2013
IFRS
in AUD
2014
IFRS
in AUD
2015
IFRS
in AUD
Earnings per Share
  0.3320   0.1510   -0.2900   0.1740   0.2490
Dividend per Share
  0.2340   0.1300   0.0510   0.1000   0.2000

 

Cash Flow

2011
IFRS
in mill. AUD
2012
IFRS
in mill. AUD
2013
IFRS
in mill. AUD
2014
IFRS
in mill. AUD
2015
IFRS
in mill. AUD
Cash Flow from Operating Activities
  185.3000   103.3000   63.6000   112.1000   230.9000
Cash Flow from Investing Activities
  1,719.2000   -98.6000   -80.3000   -64   -45.4000
Cash Flow from Financing
  -1,801.8000   -91.5000   -26.6000   -54.8000   -123.4000
Decrease / Increase in Cash
  102.7000   -86.8000   -43.3000   -6.7000   62.1000
Employees
  3,925   3,582   3,218   2,985   3,134