2024-06-07  10:10:00 PM Chg. -0.16 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
15.42USD -1.03% 431,117
Turnover: 4.76 mill.
14.98Bid Size: 100 16.00Ask Size: 100 1.86 bill.USD 11.29% 9.81

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  2,883.1000   2,837.7000   2,802.4000   3,077.8000   2,938.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  .7000   .2000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  234.5000   229.9000   254.2000   270.6000   280.8000
Cash and Cash Equivalents
  65.3000   37.7000   52.2000   52.8000   92.1000
Current Assets
  342.1000   298.8000   327.5000   373.5000   435.4000
Total Assets
  3,356   3,271.6000   3,272.4000   3,655.7000   3,791.6000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  1.9000   2.1000   3   -   -
Liabilities
  1,893.3000   1,812.6000   1,820.8000   2,240.6000   2,414.9000
Share Capital
  1.1720   1.1760   1.1820   1.1870   1.1910
Total Equity
  1,462.7000   1,459   1,451.6000   1,415.1000   1,376.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,356   3,271.6000   3,272.4000   3,655.7000   3,791.6000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,793.1000   1,849.8000   1,765.5000   1,835.8000   1,980.7000
Depreciation (total)
  151.5000   166.7000   147.1000   156.5000   144.6000
Operating Result
  280.6000   296.4000   260.4000   249.5000   281.6000
Interest Income
  -49.7000   -67.8000   -68.5000   -80.8000   -84.4000
Income Before Taxes
  230.2000   228.2000   192   167.6000   196.7000
Income Taxes
  8.4000   8.3000   13.9000   8.4000   7.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  221.9000   219.9000   178   159.2000   188.9000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.9000   1.8700   1.5100   1.3400   1.5900
Dividend per Share
  2.1600   2.0400   1.6800   1.7200   1.7600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  399.8000   375.4000   341.3000   322.9000   354.4000
Cash Flow from Investing Activities
  -409.3000   -122.2000   -124.6000   -291.1000   -244.6000
Cash Flow from Financing
  .4000   -280.8000   -202.3000   -9.9000   -64.8000
Decrease / Increase in Cash
  -9.1000   -27.6000   14.5000   22   45
Employees
  14,055   13,755   12,875   13,890   14,075