31/05/2024  08:14:27 Chg. +0.8000 Volume Bid21:40:05 Ask21:40:05 Market Capitalization Dividend Y. P/E Ratio
24.8000EUR +3.33% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 385.13 mill.EUR - -

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  52.3000   64.9000   62.6000   58.1000   53.7000
Intangible Assets
  3.8000   1.9000   5   4.1000   3.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  1.7000   2.2000   3.3000   3.2000   2.5000
Accounts Receivable
  15   24.2000   23.2000   21.5000   27.3000
Cash and Cash Equivalents
  47.2000   31.3000   42.9000   43.8000   40.4000
Current Assets
  66.7000   62.4000   73.4000   72.9000   76.9000
Total Assets
  165.5000   172.5000   192.3000   179.6000   177

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  2   1.3000   1.3000   1.3000   1.3000
Provisions
  1   .7000   1.5000   1.4000   1.2000
Liabilities
  9.5000   8.8000   14.3000   10.6000   11.4000
Share Capital
  -   -   -   -   -
Total Equity
  147.9000   155   163.8000   160.9000   157.6000
Minority Interests
  8.1000   8.8000   14.2000   8.1000   8.1000
Total liabilities equity
  165.5000   172.5000   192.3000   179.6000   177

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  62.3000   65.7000   68.8000   72.6000   66.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  3.3000   8   9.4000   8.3000   2
Interest Income
  .3900   .6900   .6000   .4900   .6900
Income Before Taxes
  4.8000   10.7000   10.2000   9.4000   3.6000
Income Taxes
  -.9000   -.2000   .0700   .0900   -.4000
Minority Interests Profit
  .4000   -.7000   -1.5000   -.7000   -.6000
Net Income
  6.1000   11.3000   12.2000   3.7000   .9000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  0.4100   0.7500   0.8100   0.2400   0.0600
Dividend per Share
  0.3100   0.3400   0.3400   0.3400   0.3400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  13.6000   9   15.2000   17.3000   7
Cash Flow from Investing Activities
  -1.4000   -17.4000   1.5000   -11.1000   -3.9000
Cash Flow from Financing
  -4.3000   -5.8000   -5.1000   -5.2000   -5.9000
Decrease / Increase in Cash
  7.9000   -14.1000   11.6000   1   -2.8000
Employees
  120   108   105   102   197