10/31/2024  8:51:45 PM Chg. -0.5000 Volume Bid9:00:01 PM Ask9:00:01 PM Market Capitalization Dividend Y. P/E Ratio
69.6000EUR -0.71% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 33.29 bill.EUR 2.54% 19.93

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  4,205   3,860   5,248   5,201   5,344
Intangible Assets
  8,506   8,414   12,639   12,505   12,395
Long-Term Investments
  321   337   534   252   -
Fixed Assets
  15,582   15,161   23,330   22,770   22,649
Inventories
  723   681   1,157   1,380   1,356
Accounts Receivable
  1,669   1,439   2,305   2,466   2,547
Cash and Cash Equivalents
  316   1,523   1,407   1,387   1,419
Current Assets
  3,103   4,076   5,760   6,543   6,605
Total Assets
  18,685   19,237   29,090   29,313   29,254

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  2,785   2,754   4,237   5,052   5,234
Long-term debt
  5,622   6,382   11,790   10,571   10,096
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,399   2,371   3,751   3,683   3,537
Liabilities
  12,529   13,212   21,880   21,866   21,278
Share Capital
  -   -   -   -   -
Total Equity
  6,156   6,025   7,033   7,447   7,976
Minority Interests
  -   -   177   -   0.0000
Total liabilities equity
  18,685   19,237   29,090   29,313   -

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  12,017   10,606   13,763   17,320   18,302
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,548   813   1,516   2,086   2,339
Interest Income
  -96   -111   -129   -114   -120
Income Before Taxes
  -   -   -   -   -
Income Taxes
  364   197   394   436   534
Minority Interests Profit
  -   -   -   -   0.0000
Net Income
  1,090   498   988   1,521   1,669

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.3400   1.0900   2.1500   3.3000   3.6400
Dividend per Share
  1.2400   0.8500   1.4000   1.6800   1.8400

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,904   1,490   2,117   2,932   2,806
Cash Flow from Investing Activities
  -599   -370   -5,605   -645   -937
Cash Flow from Financing
  -1,302   100   3,289   -2,276   -1,822
Decrease / Increase in Cash
  -   -   -   -   -
Employees
  23,300   22,106   33,000   33,000   32,315