CNOOC LTD SUBDIV. HD-,02/ HK0883013259 /
14/06/2024 10:20:27 | Chg. 0.0000 | Volume | Bid10:20:27 | Ask10:20:27 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
2.5000EUR | 0.00% | 5,000 Turnover: 12,500 |
-Bid Size: - | -Ask Size: - | 125.4 bill.EUR | - | - |
Assets
2017 IFRS in mill. CNY |
2018 IFRS in mill. CNY |
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 395,868 | 407,337 | 440,554 | 446,668 | 474,182 | ||||||
Intangible Assets | 15,070 | 15,717 | 16,306 | 15,129 | 14,864 | ||||||
Long-Term Investments | 25,079 | 20,268 | 20,977 | 18,822 | - | ||||||
Fixed Assets | - | - | - | - | 578,587 | ||||||
Inventories | 7,354 | 5,852 | 6,314 | 5,644 | 5,703 | ||||||
Accounts Receivable | 20,787 | 21,686 | 24,794 | 18,982 | 27,048 | ||||||
Cash and Cash Equivalents | 12,572 | 14,432 | 33,679 | 24,019 | 41,432 | ||||||
Current Assets | 138,838 | 190,082 | 205,945 | 163,391 | 207,982 | ||||||
Total Assets | 617,219 | 678,779 | 757,731 | 721,275 | 786,569 |
Liabilities
2017 IFRS in mill. CNY |
2018 IFRS in mill. CNY |
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 26,713 | 32,686 | 40,146 | 41,203 | 48,900 | ||||||
Long-term debt | 118,358 | 132,479 | 136,152 | 125,013 | 112,893 | ||||||
Liabilities to Banks | 132,250 | 139,521 | 148,742 | 136,230 | - | ||||||
Provisions | 56,196 | 57,337 | 67,765 | 74,563 | 82,397 | ||||||
Liabilities | 237,244 | 261,414 | 309,505 | 287,345 | 304,593 | ||||||
Share Capital | 43,081 | 43,081 | 43,081 | 43,081 | - | ||||||
Total Equity | 379,975 | 417,365 | 448,187 | 433,708 | 480,912 | ||||||
Minority Interests | 0.0000 | 0.0000 | 39 | 222 | 1,064 | ||||||
Total liabilities equity | 617,219 | 678,779 | 757,731 | 721,275 | 786,569 |
Income Statement
2017 IFRS in mill. CNY |
2018 IFRS in mill. CNY |
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 186,390 | 226,963 | 233,199 | 155,372 | 246,111 | ||||||
Depreciation (total) | 61,257 | 50,640 | 57,699 | 52,306 | 57,236 | ||||||
Operating Result | 37,050 | 80,239 | 84,195 | 36,389 | 95,979 | ||||||
Interest Income | -4,391 | -4,241 | -4,798 | -4,717 | -4,678 | ||||||
Income Before Taxes | 36,357 | 75,177 | 85,649 | 34,907 | - | ||||||
Income Taxes | 11,680 | 22,489 | 24,604 | 9,951 | 25,514 | ||||||
Minority Interests Profit | - | - | - | - | 13 | ||||||
Net Income | 24,677 | 52,688 | 61,045 | 24,956 | 70,320 |
Per Share
Cash Flow
2017 IFRS in mill. CNY |
2018 IFRS in mill. CNY |
2019 IFRS in mill. CNY |
2020 IFRS in mill. CNY |
2021 IFRS in mill. CNY |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 94,734 | 123,883 | 123,521 | 82,338 | 147,893 | ||||||
Cash Flow from Investing Activities | -64,411 | -94,861 | -67,457 | -50,850 | -96,235 | ||||||
Cash Flow from Financing | -31,271 | -27,370 | -37,691 | -38,698 | -33,332 | ||||||
Decrease / Increase in Cash | -948 | 1,652 | 18,373 | -7,210 | - | ||||||
Employees | 14,783 | 18,312 | 15,569 | 16,040 | - |