5/31/2024  9:03:52 AM Chg. -0.0050 Volume Bid10:08:30 AM Ask4:06:39 PM Market Capitalization Dividend Y. P/E Ratio
0.7450EUR -0.67% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 23.6 bill.EUR - -

Assets

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Property and Equipment
  367,401   364,187   387,897   411,660   355,995
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   54,428
Fixed Assets
  -   -   464,848   496,420   502,950
Inventories
  2,359   1,951   1,846   1,882   2,217
Accounts Receivable
  17,233   16,287   17,957   26,331   38,692
Cash and Cash Equivalents
  34,945   23,085   34,280   55,297   47,733
Current Assets
  83,595   108,636   126,228   146,243   158,101
Total Assets
  562,499   580,616   591,076   642,663   661,051

 

Liabilities

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Accounts Payable
  121,564   139,919   140,124   154,838   161,279
Long-term debt
  -   -   1,835   1,528   1,252
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  1,621   2,869   -   -   -
Liabilities
  241,744   253,096   257,643   299,127   307,153
Share Capital
  254,056   254,056   -   -   -
Total Equity
  320,047   326,587   332,337   341,619   351,474
Minority Interests
  708   933   1,096   1,917   2,424
Total liabilities equity
  562,499   580,616   591,076   642,663   661,051

 

Income Statement

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Revenues
  290,515   303,838   327,854   354,944   372,597
Depreciation (total)
  83,080   83,017   85,652   86,829   84,847
Operating Result
  11,278   11,122   -   -   -
Interest Income
  -851   -381   -170   652   124
Income Before Taxes
  14,167   16,027   -   -   -
Income Taxes
  2,795   3,450   3,420   3,751   4,023
Minority Interests Profit
  -42   -84   -139   -92   196
Net Income
  11,330   12,493   14,368   16,745   18,726

 

Per Share

2019
Unknown
in CNY
2020
Unknown
in CNY
2021
HKFRS
in CNY
2022
HKFRS
in CNY
2023
HKFRS
in CNY
Earnings per Share
  0.3700   0.4100   0.4700   0.5500   0.6100
Dividend per Share
  0.1480   0.1640   0.2160   0.2740   0.3366

 

Cash Flow

2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
HKFRS
in mill. CNY
2022
HKFRS
in mill. CNY
2023
HKFRS
in mill. CNY
Cash Flow from Operating Activities
  93,678   105,551   110,636   100,537   102,391
Cash Flow from Investing Activities
  -59,053   -92,018   -74,784   -56,112   -85,543
Cash Flow from Financing
  -29,765   -25,210   -24,579   -23,810   -24,515
Decrease / Increase in Cash
  4,860   -11,677   -   -   -
Employees
  242,894   241,245   242,497   243,586   241,735