20/09/2024  21:59:57 Chg. -0.30 Volume Bid21:59:59 Ask- Market Capitalization Dividend Y. P/E Ratio
11.74USD -2.49% 641,881
Turnover: 7.46 mill.
11.30Bid Size: 1,000 -Ask Size: - 5.51 bill.USD 0.00% 15.09

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  984.4000   1,051   1,286   1,929   8,743
Intangible Assets
  78.4000   78.8000   0.0000   -   188
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,099.3000   1,408.8000   2,050   2,605.9000   11,473
Inventories
  269.8000   277.3000   181.1000   317.4000   3,828
Accounts Receivable
  128.7000   140.6000   226.7000   94   1,169
Cash and Cash Equivalents
  323.4000   1,007.7000   823.2000   352.6000   112
Current Assets
  824.6000   1,544.6000   1,479.6000   897.9000   5,298
Total Assets
  1,923.9000   2,953.4000   3,529.6000   3,503.8000   16,771

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  107.6000   127.7000   186.8000   193.2000   1,575
Long-term debt
  2,175.1000   2,304.2000   2,092.9000   2,113.8000   5,390
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,254.4000   3,397.5000   3,105.4000   3,145.9000   14,430
Share Capital
  29.8000   37.7000   37.7000   37.7000   63
Total Equity
  -1,330.5000   -444.1000   424.2000   357.9000   2,341
Minority Interests
  133.8000   .2000   0.0000   -   323
Total liabilities equity
  1,923.9000   2,953.4000   3,529.6000   3,503.8000   16,771

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  2,109   2,330.2000   2,332.4000   1,989.9000   5,319
Depreciation (total)
  115.4000   87.7000   89   85.1000   308
Operating Result
  240.8000   423.6000   673.2000   429.3000   -142
Interest Income
  -200.5000   -132   -118.9000   -101.2000   -238
Income Before Taxes
  207   129.4000   564.7000   312.1000   -193
Income Taxes
  12.2000   252.4000   475.2000   -17.6000   111
Minority Interests Profit
  -25.2000   3.9000   0.0000   -   -41
Net Income
  174.1000   367   1,128.1000   292.8000   -122

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.8800   1.2800   3.8000   1.0600   -0.3200
Dividend per Share
  -   -   0.0500   0.2700   0.0600

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  303   338.1000   478.5000   562.5000   -261
Cash Flow from Investing Activities
  -57.9000   -156   -273.1000   -644.4000   -2,042
Cash Flow from Financing
  -206.4000   498.9000   -375.2000   -394.1000   2,059
Decrease / Increase in Cash
  38.2000   684.3000   -155.1000   -470.6000   -241
Employees
  2,927   2,938   2,926   2,372   25,000