2024-09-20  10:00:00 PM Chg. -2.0100 Volume Bid12:26:37 AM Ask12:26:37 AM Market Capitalization Dividend Y. P/E Ratio
123.1100USD -1.61% 1.61 mill.
Turnover: 148.22 mill.
120.0000Bid Size: 100 127.7400Ask Size: 100 6.58 bill.USD - 24.33

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  158.2440   154.9420   157.0770   162.9720   170.1750
Intangible Assets
  34.4000   22   158.1000   38.8760   29.5780
Long-Term Investments
  283.5730   312.7590   63.7490   -   -
Fixed Assets
  942.4810   988.0950   1,283.3850   1,046.1100   1,125.3840
Inventories
  146.7250   173.2630   138.4360   233.4500   227.2480
Accounts Receivable
  153.9980   108.7120   240.2640   150.4730   162.4780
Cash and Cash Equivalents
  292.1190   442.1640   369.8140   445.7840   502.7640
Current Assets
  650.1960   842.5190   840.0150   1,017.8560   1,106.1920
Total Assets
  1,592.6770   1,830.6140   2,123.4000   2,063.9660   2,231.5760

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  78.4120   102.7440   115.4170   81.4620   55.5450
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  362.8980   441.6090   523.5830   405.6840   414.5620
Share Capital
  .0580   .0580   .0570   .0550   .0530
Total Equity
  1,229.7790   1,389.0050   1,599.8170   1,658.2820   1,817.0140
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,592.6770   1,830.6140   2,123.4000   2,063.9660   2,231.5760

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  1,281.1240   1,369.2300   1,781.4600   1,897.6170   1,788.8900
Depreciation (total)
  68.2370   47.0830   62.0610   71.2020   48.2920
Operating Result
  173.4800   237.1820   366.3380   249.0310   343.4660
Interest Income
  9.4010   5.2240   .6150   9.0870   20.5780
Income Before Taxes
  181.2660   245.2460   368.6630   254.7390   363.9360
Income Taxes
  21.7680   27.9020   42.3080   78.0360   89.3640
Minority Interests Profit
  -   -   -   -   -
Net Income
  159.4980   217.3440   326.3550   176.7030   274.5720

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  2.7400   3.7400   5.7000   3.1800   5.0600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  295.8150   348.9450   124.7530   339.5680   421.6740
Cash Flow from Investing Activities
  -100.2210   -77.6750   -18.3720   -33.3300   -163.0120
Cash Flow from Financing
  -119.6470   -121.2250   -178.7310   -230.2680   -201.6820
Decrease / Increase in Cash
  75.9470   150.0450   -72.3500   75.9700   56.9800
Employees
  1,443   1,481   -   -   -