6/14/2024  10:00:00 PM Chg. -0.02 Volume Bid10:10:40 PM Ask10:10:40 PM Market Capitalization Dividend Y. P/E Ratio
2.18CAD -0.91% 184,319
Turnover: 395,630.26
2.17Bid Size: 19,300 2.20Ask Size: 200 349.78 mill.CAD 22.02% 2.56

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  409   499.9000   594.7000   594.5000   864
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   3
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  37.1000   38.1000   45.1000   43.5000   45.9000
Accounts Receivable
  93.8000   78.9000   76.9000   66.2000   81.4000
Cash and Cash Equivalents
  108.1000   118.3000   159.9000   114.6000   32.7000
Current Assets
  301.6000   267.4000   308.1000   244.3000   177.5000
Total Assets
  773.4000   812.3000   976.9000   881.9000   1,107.3000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  -   -   -   -   -
Long-term debt
  75.1000   76.8000   -   -   14.1000
Liabilities to Banks
  75.1000   76.8000   0.0000   4.5000   19
Provisions
  -   -   37.5000   46   110.5000
Liabilities
  630.3000   680.2000   790.9000   751.9000   996.5000
Share Capital
  1.6000   3.6000   5.1000   5.0290   16.8190
Total Equity
  143.1000   132.1000   186   130.1000   110.8000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  773.4000   812.3000   976.9000   881.9000   1,107.3000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  1,664.5000   1,710.7000   1,672.1000   1,666.3000   1,544.7000
Depreciation (total)
  44.1000   56.7000   62.6000   66.1000   59.7000
Operating Result
  101.9000   128.6000   124.3000   137.9000   149.5000
Interest Income
  -10.1000   -16.6000   -20.9000   -15.8000   -15.1000
Income Before Taxes
  88.9000   119.6000   85.9000   94.5000   61.1000
Income Taxes
  0.0000   .5000   3.3000   .6000   8.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  68.1000   101.1000   61.9000   64.7000   25.5000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  0.5500   0.8100   0.5000   0.5300   0.2100
Dividend per Share
  0.6000   0.6000   0.4130   0.4130   0.4780

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  153   142.8000   160.6000   202.8000   138.9000
Cash Flow from Investing Activities
  -222.1000   -165.2000   -153.2000   -65.3000   -274.8000
Cash Flow from Financing
  111.3000   32.6000   34.1000   -186.4000   48.9000
Decrease / Increase in Cash
  42.2000   10.2000   41.6000   -45.3000   -81.9000
Employees
  4,777   4,558   4,371   4,130   4,445