10/31/2024  9:08:10 AM Chg. +0.14 Volume Bid9:08:11 AM Ask9:08:11 AM Market Capitalization Dividend Y. P/E Ratio
16.50HKD +0.86% 63.51 mill.
Turnover: 948.24 mill.
16.50Bid Size: 1.09 mill. 16.54Ask Size: 181,000 1075.24 bill.HKD - -

Assets

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Property and Equipment
  42,707   47,281   51,758   55,823   58,150
Intangible Assets
  0.0000   0.0000   0.0000   -   -
Long-Term Investments
  1.56 mill.   1.83 mill.   2.1 mill.   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  14,121   15,648   17,281   -   -
Cash and Cash Equivalents
  48,586   50,809   53,306   56,655   121
Current Assets
  -   -   -   -   -
Total Assets
  2.9 mill.   3.25 mill.   3.73 mill.   4.25 mill.   4.89 mill.

 

Liabilities

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2.57 mill.   2.93 mill.   3.32 mill.   3.8 mill.   4.41 mill.
Share Capital
  28,265   28,265   28,265   -   -
Total Equity
  320,933   318,371   403,764   450,056   479,061
Minority Interests
  4,377   4,919   5,578   6,881   8,073
Total liabilities equity
  2.9 mill.   3.25 mill.   3.73 mill.   4.25 mill.   4.89 mill.

 

Income Statement

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Revenues
  -   -   -   805,049   824,933
Depreciation (total)
  -   -   -   -   -
Operating Result
  34,528   6,176   51,784   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  41,671   13,921   59,795   -   -
Income Taxes
  8,919   1,985   781   3,103   1,917
Minority Interests Profit
  -499   -541   -727   -1,116   -1,491
Net Income
  32,253   11,395   58,287   50,257   50,766

 

Per Share

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
Earnings per Share
  1.1300   0.3900   2.0500   1.7700   1.8000
Dividend per Share
  0.4000   0.1600   0.7300   0.4900   0.6500

 

Cash Flow

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Cash Flow from Operating Activities
  200,990   147,552   286,032   304,019   286,446
Cash Flow from Investing Activities
  -173,676   -238,373   -247,515   -292,799   -393,839
Cash Flow from Financing
  -45,595   92,963   -36,075   -7,760   111,219
Decrease / Increase in Cash
  -18,460   2,223   2,497   -   -
Employees
  100,920   101,335   103,826   104,160   103,262