6/21/2024  10:00:00 PM Chg. -0.55 Volume Bid10:04:33 PM Ask10:04:33 PM Market Capitalization Dividend Y. P/E Ratio
8.95CAD -5.79% 23,222
Turnover: 209,534.50
8.90Bid Size: 1,500 9.35Ask Size: 1,000 3.2 bill.CAD - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  1,274.3000   1,454.3000   1,531.3000   1,809.7000   1,765.4000
Intangible Assets
  937.8000   930.5000   922.8000   947.3000   920.1000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  159.6000   190.9000   220.6000   224.5000   283
Accounts Receivable
  13.1000   35.8000   163.2000   24.8000   23.3000
Cash and Cash Equivalents
  565.6000   112.4000   59.9000   147.3000   138
Current Assets
  756.2000   357   470.8000   418   464.9000
Total Assets
  3,013.5000   2,780.6000   2,966.6000   3,230.4000   3,215.9000

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  658.9000   763.4000   558.6000   1,113.4000   1,086.2000
Liabilities to Banks
  1,185.7000   952.4000   1,154.8000   1,274.9000   1,210.1000
Provisions
  126   125.4000   124.8000   124   122.7000
Liabilities
  1,548.3000   1,333.3000   1,546.4000   1,720.5000   1,726.7000
Share Capital
  1,229.1000   1,229.0610   1,229.0610   1,229.0610   1,229.0610
Total Equity
  1,465.2000   1,447.3000   1,420.2000   1,510   1,489.2000
Minority Interests
  12.2000   13   13.7000   14.6000   14.8000
Total liabilities equity
  3,013.5000   2,780.6000   2,966.6000   3,230.4000   3,215.9000

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  277.8000   339.9000   338.6000   411.9000   570.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  73.4000   38.7000   34.4000   78.6000   43
Interest Income
  -16.9000   -8.8000   -7.7000   -11.2000   -28.2000
Income Before Taxes
  62.7000   11.6000   6.4000   75.6000   -1
Income Taxes
  20.8000   18.4000   18.7000   11.3000   3.2000
Minority Interests Profit
  -2.1000   -1.4000   -1   -1.2000   -.6000
Net Income
  39.7000   -8.2000   -13.3000   63.1000   -4.8000

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  0.1002   -0.0207   -0.0336   0.1593   -0.0122
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  3   68.9000   79.3000   98.6000   154.9000
Cash Flow from Investing Activities
  -266.2000   -298.7000   -355.5000   -88.1000   -128.9000
Cash Flow from Financing
  724.2000   -219   225.8000   78.2000   -29.9000
Decrease / Increase in Cash
  459.7000   -450.8000   -50.4000   88.6000   -3.9000
Employees
  -   -   1,760   2,028   2,128