10/31/2024  8:41:29 AM Chg. -0.265 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
11.525EUR -2.25% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 5.65 bill.EUR - -

Assets

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Property and Equipment
  179   200   1,945   1,801   108
Intangible Assets
  -   -   -   -   18
Long-Term Investments
  -   -   153,336   153,563   137,552
Fixed Assets
  -   -   174,469   176,516   155,500
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   218   232   -
Cash and Cash Equivalents
  173   161   1,197   858   2,088
Current Assets
  1,101   1,384   3,163   3,214   3,836
Total Assets
  98,985   109,916   177,632   179,731   159,336

 

Liabilities

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Accounts Payable
  203   126   405   394   285
Long-term debt
  41,541   46,852   51,997   64,616   57,134
Liabilities to Banks
  41,541   46,852   -   -   -
Provisions
  10,158   11,379   17,389   17,782   14,836
Liabilities
  55,208   61,673   93,994   100,749   82,159
Share Capital
  137   139   -   -   -
Total Equity
  43,777   48,243   82,944   78,983   77,177
Minority Interests
  -2   -2   693   -   -
Total liabilities equity
  98,985   109,916   177,632   179,731   159,336

 

Income Statement

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Revenues
  5,821   6,004   6,353   8,996   9,806
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,941   4,161   4,346   5,838   -
Interest Income
  -782   -786   -845   -1,531   -2,168
Income Before Taxes
  6,765   7,028   -   -   -
Income Taxes
  165   247   41   487   -3,016
Minority Interests Profit
  -   -   -   -   -
Net Income
  5,650   5,615   11,828   1,750   -11,592

 

Per Share

2019
IFRS
in SEK
2020
IFRS
in SEK
2021
IFRS
in SEK
2022
IFRS
in SEK
2023
IFRS
in SEK
Earnings per Share
  20.6800   20.5200   41.8100   4.4400   -25.6800
Dividend per Share
  6.5000   6.9000   7.6000   -   -

 

Cash Flow

2019
IFRS
in mill. SEK
2020
IFRS
in mill. SEK
2021
IFRS
in mill. SEK
2022
IFRS
in mill. SEK
2023
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,536   2,944   2,603   4,300   4,813
Cash Flow from Investing Activities
  -1,965   -6,508   -13,972   -2,526   800
Cash Flow from Financing
  -1,641   3,552   12,405   -2,162   -4,380
Decrease / Increase in Cash
  -70   -12   -   -   -
Employees
  420   413   443   534   -