9/20/2024  4:00:23 PM Chg. +0.12 Volume Bid4:01:16 PM Ask- Market Capitalization Dividend Y. P/E Ratio
38.99USD +0.31% 3,429
Turnover: 133,676.93
38.98Bid Size: 100 -Ask Size: - 4.59 bill.USD - -

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  561   485   476   552   579
Intangible Assets
  1,986   1,992   1,847   1,728   1,394
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,052   5,935   5,589   5,425   5,081
Inventories
  827   736   1,096   1,057   862
Accounts Receivable
  308   373   434   369   332
Cash and Cash Equivalents
  592   232   169   249   199
Current Assets
  1,894   1,546   1,891   1,870   1,608
Total Assets
  7,946   7,481   7,480   7,295   6,689

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  428   512   555   475   352
Long-term debt
  2,012   1,219   1,131   1,822   1,261
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  465   397   -   -   -
Liabilities
  5,778   5,324   4,922   5,446   5,089
Share Capital
  -   -   -   -   0.0000
Total Equity
  2,168   2,157   2,558   1,849   1,600
Minority Interests
  1   -1   -1   1   1
Total liabilities equity
  7,946   7,481   7,480   7,295   6,689

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  5,551   4,060   5,654   5,619   5,170
Depreciation (total)
  249   212   193   179   188
Operating Result
  -192   19   903   679   -241
Interest Income
  -18   -43   18   -24   -6
Income Before Taxes
  -215   3   915   648   -283
Income Taxes
  10   66   92   29   -54
Minority Interests Profit
  -2   -1   1   3   0.0000
Net Income
  -223   -62   822   616   -229

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  -1.4800   -0.4100   5.4900   4.6500   -1.9600
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  859   624   704   771   309
Cash Flow from Investing Activities
  62   -124   58   183   -135
Cash Flow from Financing
  -497   -870   -800   -776   -208
Decrease / Increase in Cash
  420   -358   -62   84   -51
Employees
  17,006   13,800   -   -   -